Data is not available at this time.
Hannover Rück SE is a leading global reinsurer operating in both Property & Casualty (P&C) and Life & Health (L&H) segments. The company specializes in underwriting complex risks, offering tailored solutions such as catastrophe XL, structured reinsurance, and insurance-linked securities. Its diversified portfolio spans aviation, marine, agriculture, and specialty lines like credit and political risk, positioning it as a key player in mitigating large-scale and niche exposures. Hannover Rück differentiates itself through technical expertise, strong underwriting discipline, and a capital-light approach, leveraging its subsidiary status under Talanx AG for strategic flexibility. The firm’s global footprint and ability to innovate—evident in products like Takaful reinsurance and longevity risk solutions—reinforce its competitive edge in mature and emerging markets. With a focus on profitability over volume, the company maintains a disciplined risk appetite, often partnering with primary insurers to optimize capital efficiency. Its market position is further bolstered by a robust balance sheet and a reputation for reliability in high-severity events, making it a preferred counterparty for cedents seeking stability.
Hannover Rück reported revenue of €23.0 billion in FY 2024, with net income of €2.3 billion, reflecting a disciplined underwriting approach and favorable claims experience. The diluted EPS of €19.31 underscores strong profitability, while operating cash flow of €5.7 billion highlights efficient premium conversion. The absence of capital expenditures suggests a lean operational model focused on risk transfer rather than asset-heavy investments.
The company’s earnings power is driven by its diversified reinsurance portfolio and prudent risk selection, yielding consistent underwriting profits. Capital efficiency is evident in its ability to generate substantial cash flows relative to its equity base, with a focus on optimizing risk-adjusted returns. The firm’s low beta (0.567) indicates resilience to market volatility, typical of reinsurers with balanced exposure.
Hannover Rück maintains a solid financial position, with €1.3 billion in cash and equivalents against €4.7 billion in total debt. The robust operating cash flow supports debt servicing capacity, while the lack of capex demands preserves liquidity. The balance sheet strength is critical for maintaining high credit ratings and fulfilling large-scale reinsurance obligations.
The company has demonstrated steady growth in premium volumes and profitability, supported by rising demand for reinsurance in volatile markets. Its dividend policy is shareholder-friendly, with a payout of €7.02 per share in FY 2024, reflecting confidence in sustained earnings. Growth is likely to be organic, driven by pricing discipline and expansion in specialty lines.
With a market cap of €19.2 billion, Hannover Rück trades at a premium reflective of its industry leadership and stable earnings profile. The market likely prices in continued underwriting margin resilience and capital returns, though reinsurance cycles and catastrophic events remain key valuation swing factors.
Hannover Rück’s strategic advantages lie in its technical underwriting prowess, global diversification, and affiliation with Talanx AG. The outlook remains positive, with opportunities in emerging markets and innovative risk transfer solutions offsetting potential headwinds from climate-related losses. The firm’s focus on profitability and capital efficiency positions it well for long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |