Data is not available at this time.
HOCHDORF Holding AG operates in the packaged foods sector, specializing in dairy-based nutrition products and infant formula. The company's core revenue model is built on two divisions: Food Solutions, which supplies milk proteins, whey, and condensed milk, and Baby Care, offering specialized infant nutrition under brands like HOCHDORF and Bimbosan. Its products cater to diverse markets, including medical nutrition and maternal health, positioning it as a niche player in functional and specialized dairy. HOCHDORF serves a global customer base, with significant operations in Europe, Asia, and the Americas, leveraging Switzerland’s reputation for high-quality dairy. Despite its long-standing heritage since 1895, the company faces intense competition from multinational food conglomerates and private-label alternatives. Its market position hinges on premiumization and health-focused differentiation, though scale limitations and pricing pressures remain challenges in commoditized segments.
In FY 2023, HOCHDORF reported revenue of CHF 307.8 million but recorded a net loss of CHF 10.2 million, reflecting margin pressures and operational inefficiencies. The diluted EPS of -CHF 4.75 underscores profitability challenges, though positive operating cash flow of CHF 13.8 million suggests some liquidity resilience. Capital expenditures of CHF 6.8 million indicate restrained investment activity amid financial headwinds.
The company’s negative earnings power highlights structural challenges, with net income deeply in the red. Operating cash flow, while positive, is insufficient to offset profitability gaps, and elevated total debt of CHF 67.1 million raises concerns about leverage. Capital efficiency metrics remain weak, with no clear near-term path to sustainable returns on invested capital.
HOCHDORF’s balance sheet shows CHF 14.6 million in cash against CHF 67.1 million in total debt, indicating strained liquidity. The debt burden, coupled with persistent losses, weakens financial flexibility. Absence of dividends aligns with capital preservation priorities, but the lack of shareholder returns may deter investor interest without a turnaround strategy.
Revenue trends are stagnant, and the net loss suggests no immediate growth catalysts. The company suspended dividends (CHF 0 per share) to conserve cash, reflecting a defensive stance. International expansion and premium product lines offer theoretical growth avenues, but execution risks and competitive dynamics temper optimism.
With a market cap of CHF 3.4 million, the stock trades at distressed levels, likely pricing in ongoing challenges. A beta of 0.786 implies lower volatility than the market, but the valuation reflects skepticism about recovery prospects. Investors appear to discount future earnings without visible operational improvements.
HOCHDORF’s strengths lie in its Swiss dairy heritage and specialized nutrition expertise, but these are offset by weak profitability and leverage. The outlook remains cautious, hinging on cost restructuring and niche market penetration. Without material operational improvements, the company risks further erosion of its competitive position.
Company filings, SIX Swiss Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |