Data is not available at this time.
Herc Holdings Inc. operates as a leading equipment rental company, serving industrial, construction, and municipal customers across North America. The company generates revenue primarily through short-term and long-term equipment rentals, including aerial work platforms, earthmoving equipment, and material handling solutions. Herc differentiates itself through a diversified fleet, national footprint, and value-added services such as equipment maintenance and logistics support. The company competes in a fragmented industry dominated by regional players and national chains like United Rentals and Sunbelt Rentals. Herc’s strategic focus on high-growth verticals, including infrastructure and renewable energy, strengthens its market position. Its customer base spans contractors, industrial facilities, and government entities, providing resilience against cyclical downturns. The company’s scale and operational efficiency enable competitive pricing and fleet utilization, key drivers of profitability in the capital-intensive rental sector.
Herc Holdings reported $3.37 billion in revenue for FY 2024, with net income of $211 million, reflecting a net margin of approximately 6.3%. Diluted EPS stood at $7.40, supported by strong rental demand and pricing discipline. Operating cash flow reached $1.23 billion, though capital expenditures of $1.05 billion indicate significant reinvestment in fleet modernization and growth. The company’s ability to convert revenue into cash flow underscores operational efficiency.
Herc’s earnings power is driven by high fleet utilization rates and disciplined cost management. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. However, the capital-intensive nature of the business requires ongoing investment, as seen in the $1.05 billion capex outlay, which aligns with growth initiatives and fleet turnover.
Herc’s balance sheet shows $83 million in cash and equivalents against total debt of $5.07 billion, reflecting leverage typical for the equipment rental industry. The debt load supports fleet expansion but necessitates careful liquidity management. The company’s ability to service debt is supported by robust operating cash flow, though investors should monitor leverage ratios in a rising interest rate environment.
Herc has demonstrated consistent revenue growth, benefiting from infrastructure spending and industrial activity. The company pays a dividend of $2.695 per share, signaling confidence in cash flow stability. Future growth may hinge on strategic acquisitions and organic fleet expansion, particularly in high-demand equipment categories. Dividend sustainability will depend on maintaining strong free cash flow post-capex.
Herc’s valuation reflects its position as a mid-tier player in the equipment rental sector. Market expectations likely incorporate steady demand from construction and industrial sectors, offset by cyclical risks. The stock’s performance will depend on execution in fleet utilization and debt management, with investors weighing growth potential against capital intensity.
Herc’s strategic advantages include its national scale, diversified customer base, and focus on high-utilization equipment. The outlook is cautiously optimistic, with tailwinds from infrastructure investments and renewable energy projects. Challenges include competitive pricing pressures and interest rate volatility. The company’s ability to balance growth investments with shareholder returns will be critical to long-term success.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |