Data is not available at this time.
Fusion Fuel Green PLC operates in the renewable energy sector, specializing in green hydrogen production through proprietary electrolyzer technology. The company’s core revenue model revolves around designing, manufacturing, and deploying modular hydrogen generators, targeting industries seeking decarbonization solutions such as transportation, industrial processes, and energy storage. Fusion Fuel differentiates itself with integrated solar-to-hydrogen systems, positioning as a niche player in the emerging green hydrogen market. The company’s technology aims to address scalability and cost challenges in hydrogen production, leveraging its vertically integrated approach to capture value across the supply chain. While still in early commercialization, Fusion Fuel competes with larger electrolyzer manufacturers by emphasizing decentralized, off-grid solutions tailored for regions with high renewable energy potential. Its market positioning hinges on partnerships with energy developers and government incentives supporting clean hydrogen adoption.
Fusion Fuel reported modest revenue of $1.6 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $13.8 million, with negative operating cash flow of $8.3 million, underscoring significant upfront investments in technology and market development. Capital expenditures were minimal at $11,000, suggesting a focus on asset-light deployment models. These metrics highlight the company’s pre-profitability status as it scales operations.
The diluted EPS of -$0.75 reflects Fusion Fuel’s current earnings challenges amid high R&D and commercialization costs. With limited revenue scaling, the company’s capital efficiency remains constrained, though its modular technology could improve unit economics at scale. Negative cash flow signals reliance on external funding to sustain growth initiatives in the capital-intensive green hydrogen sector.
Fusion Fuel’s balance sheet shows $214,000 in cash, against $2.2 million in total debt, indicating tight liquidity. The minimal cash position raises concerns about near-term funding needs, especially given ongoing operational losses. The company’s financial health appears strained, necessitating additional capital raises or strategic partnerships to support its growth trajectory.
As a growth-oriented clean-tech firm, Fusion Fuel retains all earnings, with no dividend distribution. Revenue growth potential hinges on adoption of green hydrogen solutions and policy tailwinds, but the path to scalability remains unproven. The company’s trajectory will depend on executing its project pipeline and achieving cost reductions in electrolyzer production.
Market expectations for Fusion Fuel reflect high-risk/high-reward sentiment typical of early-stage cleantech firms. Valuation likely incorporates speculative growth in hydrogen demand rather than near-term fundamentals. The stock’s performance will be sensitive to technology milestones, policy developments, and partnerships in the evolving hydrogen economy.
Fusion Fuel’s proprietary technology and modular approach provide differentiation in the green hydrogen space. However, the outlook remains highly uncertain due to funding requirements and market adoption risks. Success depends on securing project financing, navigating regulatory environments, and demonstrating cost competitiveness against conventional hydrogen production methods and alternative decarbonization technologies.
Company filings, CIK 0001819794
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |