investorscraft@gmail.com

Intrinsic ValueHertz Global Holdings, Inc. (HTZWW)

Previous Close$2.50
Intrinsic Value
Upside potential
Previous Close
$2.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hertz Global Holdings, Inc. operates as a leading vehicle rental company in the global mobility sector, serving both leisure and business customers. The company generates revenue primarily through short-term vehicle rentals, long-term leases, and ancillary services such as insurance and fuel sales. Hertz competes in a highly fragmented industry dominated by a few major players, leveraging its extensive fleet, brand recognition, and diversified geographic footprint to maintain market share. The company operates across multiple segments, including airport and off-airport locations, with a focus on corporate accounts and ride-hailing partnerships. Hertz has strategically positioned itself to capitalize on evolving mobility trends, including electric vehicle adoption, though execution risks remain amid competitive and operational pressures. Its market position is reinforced by partnerships with automakers and technology providers, though macroeconomic volatility and fleet management challenges persist.

Revenue Profitability And Efficiency

Hertz reported revenue of $9.05 billion for the period, reflecting demand recovery in the travel sector. However, net income stood at -$2.86 billion, with diluted EPS of -$9.34, indicating significant profitability challenges. Operating cash flow was $2.22 billion, but capital expenditures of -$10.63 billion highlight heavy investment in fleet modernization, particularly in EVs. The company’s efficiency metrics are pressured by high depreciation and fleet-related costs.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore operational headwinds, including elevated fleet costs and residual value risks. Capital efficiency remains strained due to substantial capex outlays for fleet expansion and EV transitions. While operating cash flow provides liquidity, sustained profitability will depend on better utilization rates and cost discipline in a competitive rental market.

Balance Sheet And Financial Health

Hertz’s balance sheet shows $592 million in cash against $18.41 billion in total debt, indicating high leverage. The debt load reflects fleet financing obligations, posing refinancing risks if interest rates remain elevated. Liquidity management is critical, given the capital-intensive nature of the business and cyclical demand patterns.

Growth Trends And Dividend Policy

Growth is tied to travel demand recovery and EV adoption, though near-term challenges persist. Hertz does not pay dividends, prioritizing debt reduction and fleet investment. Long-term trends like shared mobility and electrification could drive growth, but execution risks and macroeconomic uncertainty temper optimism.

Valuation And Market Expectations

The market appears cautious on Hertz, given its profitability struggles and high leverage. Valuation likely reflects skepticism around the EV strategy’s near-term payoff and competitive pressures. Investor sentiment hinges on improving utilization and cost controls amid volatile travel demand.

Strategic Advantages And Outlook

Hertz benefits from scale, brand strength, and partnerships, but operational turnaround is critical. The EV push could differentiate it long-term, though near-term execution risks remain. Macroeconomic conditions, fleet costs, and competitive dynamics will shape the outlook. Success depends on balancing growth investments with financial stability.

Sources

Hertz Global Holdings, Inc. 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount