Data is not available at this time.
ID Logistics Group SA operates as a leading contract logistics provider, specializing in warehousing, transport optimization, and supply chain solutions across 17 countries. The company serves high-growth sectors such as e-commerce, FMCG, fashion, and high-tech, leveraging its network of 350 sites to offer tailored services like automated picking, co-packing, and customs solutions. Its integrated approach combines technology with operational expertise, positioning it as a strategic partner for clients seeking scalable, end-to-end logistics support. In a competitive industry, ID Logistics differentiates itself through sector-specific expertise, particularly in e-commerce fulfillment, where demand for agile, high-volume solutions is surging. The company’s international footprint, including emerging markets like Brazil and Indonesia, provides diversification and growth opportunities. Its focus on value-added services, such as stock management and turnkey project delivery, enhances customer stickiness and margins. While capital-intensive, its asset-light model in certain segments allows flexibility to adapt to shifting market dynamics.
ID Logistics reported revenue of €3.27 billion for the period, reflecting its scale in contract logistics. Net income stood at €52.8 million, with diluted EPS of €7.86, indicating moderate profitability in a competitive, low-margin industry. Operating cash flow of €452.2 million underscores efficient working capital management, though capital expenditures were not disclosed, limiting visibility into reinvestment needs.
The company’s earnings power is tempered by industry-wide margin pressures, but its diversified client base and value-added services help stabilize returns. With €314.3 million in cash and equivalents against €1.45 billion in total debt, leverage is notable, though operating cash flow generation supports debt serviceability. The absence of dividends suggests a focus on reinvestment or deleveraging.
ID Logistics’ balance sheet shows a leveraged position, with total debt exceeding cash reserves by a wide margin. However, robust operating cash flow (€452.2 million) provides liquidity to meet obligations. The lack of disclosed capex complicates asset turnover analysis, but the company’s asset-light segments may mitigate fixed-cost risks.
Growth is likely driven by e-commerce expansion and international footprint, though macroeconomic headwinds could weigh on margins. The company does not pay dividends, prioritizing operational flexibility and potential M&A or organic expansion. Its beta of 0.74 suggests lower volatility relative to the market, appealing to risk-averse investors.
At a market cap of €2.7 billion, ID Logistics trades at a premium reflective of its niche expertise and growth potential. Investors likely price in sustained demand for outsourced logistics, particularly in e-commerce, though margin scalability remains a key monitorable.
ID Logistics’ strengths lie in its sector-specific solutions and global reach, but rising competition and debt levels pose risks. The outlook hinges on its ability to monetize e-commerce tailwinds while managing leverage. Strategic partnerships or tech-driven efficiency gains could further differentiate its offering.
Company description, financials, and market data provided by external API; industry context inferred from sector trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |