PA · IDL.PA
ID Logistics Group S.A.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Orgon 13660
- Website
- id-logistics.com
Price · as of 2024-12-31
$361.00
Market cap 2.58B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $307.26 | -14.89% |
| Intrinsic Value(DCF) | $1,719.64 | +376.35% |
| Graham-Dodd Method(GD) | $53.10 | -85.29% |
| Graham Formula(GF) | $220.91 | -38.81% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $32.09 | $98.82 | $1,559.32 | $6.44 | $21.75 |
| 2013 | $71.55 | $67.13 | $5,913.80 | $5.37 | $79.00 |
| 2014 | $89.47 | $55.60 | $2,301.10 | $0.00 | $80.07 |
| 2015 | $104.31 | $112.55 | $350.70 | $0.00 | $51.02 |
| 2016 | $141.40 | $152.36 | $352.09 | $0.00 | $58.53 |
| 2017 | $132.20 | $111.79 | $2,215.05 | $0.00 | $84.92 |
| 2018 | $142.00 | $58.83 | $809.20 | $22.37 | $58.91 |
| 2019 | $160.00 | $66.44 | $177.06 | $16.39 | $43.50 |
| 2020 | $234.50 | $178.85 | $0.00 | $29.95 | $66.20 |
| 2021 | $306.50 | $182.34 | $3.28 | $33.90 | $128.14 |
| 2022 | $295.00 | $247.47 | $3,991.41 | $4.84 | $261.01 |
| 2023 | $330.00 | $271.11 | $2,695.21 | $22.00 | $151.56 |
| 2024 | $389.50 | $307.26 | $3,771.56 | $53.10 | $220.91 |
AI valuation
Our deep-learning model estimates ID Logistics Group S.A.'s (IDL.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $307.26
- Current price
- $361.00
- AI upside
- -14.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,719.64
+376.35% upside
Graham-Dodd
$53.10
-85.29% upside
Graham Formula
$220.91
-38.81% upside
About ID Logistics Group S.A.
ID Logistics Group SA provides contract logistics services in France and internationally. It provides warehousing and value-added, transport and flow organization, and supply chain optimization services. The company also offers stock management, order preparation, automated unit picking, co-packing, and freight forwarding and customs solutions. In addition, it provides turnkey project delivery and e-commerce solutions; and operates approximately 350 sites across 17 countries. The company serves customers in the FMCG, e-commerce, high-tech, cosmetics and fragrance, fashion, and retail sectors. It operates in France, Spain, Portugal, Poland, Russia, Taiwan, Indonesia, Morocco, the Indian Ocean, Brazil, Argentina, Chile, Germany, Belgium, the Netherlands, and Romania. The company was founded in 2001 and is headquartered in Orgon, France.
- CEO
- Eric Hemar
- Employees
- 31.54K
- Beta
- 0.92
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,719.64 ÷ $361.00) − 1 = +376.35% (DCF, example).