investorscraft@gmail.com

Intrinsic Value of IES Holdings, Inc. (IESC)

Previous Close$345.90
Intrinsic Value
Upside potential
Previous Close
$345.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IES Holdings, Inc. operates as a holding company providing essential infrastructure services across the electrical contracting, communications, and residential markets. The company generates revenue through design, installation, and maintenance of electrical systems for commercial, industrial, and residential clients, with a focus on high-growth sectors like data centers, renewable energy, and smart infrastructure. Its diversified service portfolio includes electrical construction, network services, and automation solutions, positioning it as a key player in the fragmented but expanding electrical services industry. IES differentiates itself through technical expertise, scalable project execution, and a decentralized operating model that allows localized responsiveness while leveraging national resources. The company benefits from long-term trends in electrification, grid modernization, and energy efficiency, though it faces competition from regional contractors and larger engineering firms. Its market position is reinforced by recurring maintenance contracts and strategic partnerships with utilities and developers.

Revenue Profitability And Efficiency

For FY 2024, IES reported revenue of $2.88 billion, with net income of $219.1 million, reflecting a robust 7.6% net margin. Diluted EPS stood at $9.89, supported by disciplined cost management and operational leverage. Operating cash flow of $234.4 million exceeded net income, indicating high-quality earnings, while capital expenditures of $45.2 million suggest moderate reinvestment needs relative to cash generation.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with operating cash flow covering capital expenditures by 5.2x, highlighting efficient capital deployment. A debt-free balance sheet (net cash position) further enhances return metrics, though the absence of dividends suggests a focus on organic growth and potential M&A. ROIC is likely elevated given the capital-light service model and high asset turnover.

Balance Sheet And Financial Health

IES maintains a conservative financial structure, with $100.8 million in cash against just $62.4 million of total debt, yielding a net cash position. This liquidity provides flexibility for cyclical downturns or acquisitions. The negligible leverage and strong cash conversion (operating cash flow at 107% of net income) underscore a low-risk balance sheet.

Growth Trends And Dividend Policy

Revenue growth has been driven by secular demand for electrical infrastructure, though specific YoY comparisons are unavailable. The company retains all earnings (zero dividend) to fund organic expansion and strategic initiatives, aligning with its growth-oriented strategy in energy transition markets. Backlog trends and end-market exposure suggest sustained mid-single-digit growth potential.

Valuation And Market Expectations

At a ~22x P/E (based on $9.89 EPS), the market prices IES as a growth-leveraged infrastructure play, reflecting premium to pure contractors. The valuation implies confidence in margin sustainability and market share gains, though cyclical exposure may warrant a discount to pure-tech infrastructure firms.

Strategic Advantages And Outlook

IES's decentralized model and technical specialization in high-value electrical segments provide competitive moats. Near-term tailwinds include grid resiliency investments and data center expansion, while labor availability remains a monitorable risk. The outlook is positive given structural demand drivers, though macroeconomic sensitivity could impact project timing.

Sources

Company FY 2024 preliminary results, SEC filings (CIK 0001048268)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount