Data is not available at this time.
Innovative Industrial Properties, Inc. (IIPR) is a specialized real estate investment trust (REIT) focused on the acquisition, ownership, and management of industrial properties leased to state-licensed operators in the U.S. cannabis industry. The company primarily generates revenue through long-term, triple-net lease agreements, which provide stable rental income while shifting property expenses to tenants. IIPR’s niche focus on cannabis-related real estate positions it as a critical enabler for cultivators and processors who face limited access to traditional financing. The company has established itself as a market leader in this emerging sector, with a geographically diversified portfolio that mitigates regulatory risks. Its competitive edge lies in deep industry expertise, strong tenant relationships, and a scalable acquisition model. As cannabis legalization expands, IIPR is well-positioned to capitalize on growing demand for compliant industrial space, though it remains exposed to sector-specific regulatory and operational risks.
In FY 2024, IIPR reported revenue of $308.5 million, reflecting steady growth driven by property acquisitions and lease escalations. Net income stood at $161.7 million, with diluted EPS of $5.52, demonstrating robust profitability. Operating cash flow of $258.4 million underscores efficient cash generation, while minimal capital expenditures highlight the capital-light nature of its REIT model. The absence of significant capex aligns with its focus on leasing rather than property development.
IIPR’s earnings power is underpinned by high-margin rental income, with a scalable operating model that benefits from recurring lease payments. The company’s capital efficiency is evident in its ability to fund acquisitions through a mix of equity and low-cost debt, maintaining a disciplined approach to leverage. Its dividend payout, supported by strong cash flows, reflects a commitment to returning capital to shareholders while retaining flexibility for growth.
IIPR maintains a solid balance sheet, with $146.2 million in cash and equivalents and total debt of $297.9 million, indicating a conservative leverage profile. The REIT’s debt-to-equity ratio remains manageable, supported by stable rental income. Its liquidity position is sufficient to fund near-term obligations and selective acquisitions, though reliance on capital markets for growth financing introduces some refinancing risk.
IIPR has demonstrated consistent growth through strategic property acquisitions and lease renewals, benefiting from the expanding cannabis market. The company’s dividend policy is attractive, with an annualized dividend of $7.60 per share, reflecting a high payout ratio aligned with REIT requirements. Future growth will depend on regulatory tailwinds and the ability to identify accretive acquisitions in a competitive landscape.
IIPR’s valuation reflects its unique position in the cannabis real estate sector, trading at a premium to traditional REITs due to its growth potential. Market expectations hinge on continued cannabis legalization and IIPR’s ability to maintain high occupancy rates and lease spreads. However, sector volatility and regulatory uncertainty may weigh on investor sentiment in the near term.
IIPR’s strategic advantages include its first-mover status in cannabis real estate, a diversified tenant base, and a scalable platform. The outlook remains positive, supported by long-term industry growth, though regulatory hurdles and tenant credit risks warrant monitoring. The company’s focus on disciplined capital allocation and tenant relationships positions it well for sustained performance in a dynamic market.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |