Data is not available at this time.
Illumina, Inc. is a global leader in genomic sequencing and array-based technologies, serving the life sciences, oncology, and reproductive health markets. The company generates revenue through the sale of sequencing instruments, consumables, and services, with a focus on enabling researchers and clinicians to analyze genetic variation and function. Illumina operates in a high-growth sector driven by advancements in precision medicine, cancer research, and population genomics, positioning itself as a critical enabler of next-generation diagnostics and therapeutics. Its market dominance is reinforced by proprietary technologies like NovaSeq and HiSeq systems, which offer unmatched accuracy and scalability. Despite competitive pressures from emerging players, Illumina maintains a strong foothold due to its extensive installed base, recurring consumables revenue, and deep R&D investments. The company’s recent challenges, including regulatory scrutiny over the GRAIL acquisition, have not diminished its technological edge but highlight the need for strategic clarity in capital allocation and growth initiatives.
Illumina reported revenue of $4.37 billion for FY 2024, reflecting steady demand for its sequencing solutions. However, net income stood at -$1.22 billion, with diluted EPS of -$7.69, underscoring significant operational and restructuring costs. Operating cash flow of $837 million indicates robust underlying cash generation, though capital expenditures of $128 million suggest moderated investment intensity compared to prior years.
The company’s negative earnings highlight near-term profitability challenges, likely tied to acquisition-related expenses and restructuring. Despite this, its strong operating cash flow demonstrates core business resilience. Illumina’s capital efficiency is tempered by high R&D and SG&A costs, though its recurring consumables revenue provides a stable foundation for margin recovery over time.
Illumina’s balance sheet shows $1.13 billion in cash and equivalents against $2.62 billion in total debt, indicating moderate leverage. The liquidity position appears manageable, but debt servicing and ongoing restructuring could pressure free cash flow. Shareholders’ equity remains impacted by recent losses, necessitating disciplined capital management to restore financial flexibility.
Growth is driven by adoption of genomic sequencing in clinical and research settings, though near-term headwinds persist. Illumina does not pay dividends, reinvesting cash flows into innovation and market expansion. Long-term prospects remain tied to genomic medicine adoption, but execution risks and competitive dynamics warrant caution.
The market appears to balance Illumina’s technological leadership against execution risks, with valuation reflecting uncertainty over profitability normalization. Investors likely await clearer signs of margin improvement and strategic direction post-GRAIL divestiture.
Illumina’s strengths lie in its IP portfolio, installed base, and recurring revenue model. However, the outlook hinges on resolving regulatory overhangs, optimizing costs, and capitalizing on high-growth applications like oncology. Success in these areas could restore investor confidence and reignite long-term growth.
Illumina 10-K (FY 2024), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |