Previous Close | $66.57 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Ingles Markets, Incorporated operates as a regional supermarket chain primarily in the southeastern United States, serving customers across North Carolina, South Carolina, Georgia, Tennessee, Virginia, and Alabama. The company generates revenue through retail grocery sales, fuel stations, and ancillary services such as pharmacies and in-store bakeries. Its vertically integrated model includes dairy processing and distribution, enhancing cost efficiency and product freshness. Ingles competes in a highly fragmented industry dominated by national chains like Kroger and Walmart, but maintains a strong regional presence by focusing on localized assortments, competitive pricing, and convenience-driven store formats. The company’s strategy emphasizes suburban and rural markets, where it often serves as a primary grocery provider, leveraging its deep community ties and customer loyalty. Despite intense competition, Ingles has sustained its market share through consistent store upgrades, private-label offerings, and a balanced mix of value and premium products.
Ingles Markets reported revenue of $5.64 billion for FY 2024, with net income of $105.5 million, reflecting a net margin of approximately 1.9%. Diluted EPS stood at $5.56, supported by disciplined cost management. Operating cash flow was $262.5 million, though capital expenditures of $210.9 million indicate ongoing investments in store modernization and supply chain enhancements. The company’s efficiency metrics align with regional grocery peers, though margins remain pressured by industry-wide inflationary headwinds.
The company’s earnings power is underpinned by stable grocery demand and fuel sales, though profitability is tempered by thin industry margins. Return on invested capital is modest, reflecting the capital-intensive nature of the business. Ingles’ vertical integration in dairy processing provides some cost advantages, but scale limitations relative to national competitors constrain broader efficiency gains. Operating cash flow covers capital expenditures, but free cash flow generation is moderate after reinvestment needs.
Ingles maintains a solid balance sheet with $353.7 million in cash and equivalents against total debt of $565.0 million, indicating manageable leverage. The debt-to-equity ratio suggests prudent financial management, with liquidity sufficient to meet near-term obligations. The company’s asset base includes owned real estate, providing collateral flexibility. Financial health appears stable, though debt servicing costs could weigh on margins if interest rates rise further.
Revenue growth has been steady but muted, reflecting saturation in core markets and competitive pressures. Ingles has prioritized store remodels over aggressive expansion, focusing on same-store sales improvements. The company pays a modest dividend, with a $0.66 per share annual payout, signaling a commitment to shareholder returns without compromising reinvestment capacity. Dividend sustainability is supported by consistent cash flow generation.
Trading at a P/E multiple in line with regional grocery peers, Ingles’ valuation reflects its stable but low-growth profile. Market expectations appear tempered, with limited premium for expansion potential. The stock’s performance is likely tied to operational execution and margin resilience rather than speculative growth narratives. Investors may view it as a defensive play given the recession-resistant nature of grocery retail.
Ingles’ strategic advantages include its regional focus, vertical integration, and strong community relationships. The outlook hinges on maintaining cost discipline and navigating inflationary pressures. While national competitors pose risks, the company’s localized strategy and loyal customer base provide a buffer. Long-term success will depend on balancing modernization investments with profitability, as well as potential selective market expansion.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |