Data is not available at this time.
Implenia AG is a leading Swiss construction and real estate services company with a diversified presence across Switzerland, Germany, Austria, and Scandinavia. The company operates through four key divisions—Real Estate, Buildings, Civil Engineering, and Specialties—offering a comprehensive suite of services from infrastructure development to project management and geotechnical engineering. Its integrated approach allows it to serve both public and private sector clients, positioning it as a full-service provider in Europe's competitive construction market. Implenia’s expertise in tunneling, structural engineering, and sustainable real estate development strengthens its market position, particularly in infrastructure-heavy economies. The firm’s ability to manage large-scale projects, coupled with its focus on innovation in construction logistics and material engineering, enhances its competitive edge. With a strong regional footprint and a reputation for technical excellence, Implenia is well-positioned to capitalize on urbanization trends and infrastructure investment across its core markets.
Implenia reported revenue of CHF 3.56 billion for the period, with net income of CHF 92.4 million, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at CHF 5, supported by steady cash flow generation, though capital expenditures (CHF -69 million) indicate ongoing investments in project execution capabilities. Operating cash flow of CHF 43.2 million underscores the company’s ability to convert earnings into liquidity.
The company’s earnings power is driven by its diversified service portfolio and long-term project pipelines, particularly in civil engineering and real estate development. With no reported total debt and CHF 402 million in cash reserves, Implenia maintains a robust balance sheet, enabling efficient capital allocation toward growth initiatives and shareholder returns, including a CHF 0.9 per share dividend.
Implenia’s financial health is solid, with a debt-free position and substantial cash holdings (CHF 402 million). This conservative leverage profile provides flexibility to navigate cyclical construction demand and invest in high-margin projects. The absence of debt mitigates interest rate risks, while strong liquidity supports working capital needs and strategic acquisitions.
Growth is underpinned by infrastructure demand in Europe, particularly in tunneling and sustainable construction. The company’s dividend policy (CHF 0.9 per share) reflects a commitment to returning capital while retaining earnings for reinvestment. Future expansion may hinge on public-sector contracts and partnerships in energy-efficient building solutions.
With a market cap of CHF 915.6 million and a beta of 0.59, Implenia is viewed as a relatively stable player in the industrials sector. The valuation suggests moderate growth expectations, aligned with its regional focus and the capital-intensive nature of construction. Investors likely prioritize its dividend yield and low volatility over aggressive expansion.
Implenia’s strategic advantages include its technical expertise in complex projects and a balanced geographic footprint. The outlook remains positive, supported by infrastructure spending in Europe, though macroeconomic uncertainties could impact timing. The company’s focus on sustainability and digital construction methods may further differentiate it in a competitive market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |