SW · IMPN.SW
Implenia AG
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Opfikon 8152
- Website
- implenia.com
Price · as of 2024-12-31
$61.50
Market cap 1.33B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $144.64 | +135.19% |
| Intrinsic Value(DCF) | $23.50 | -61.79% |
| Graham-Dodd Method(GD) | $34.37 | -44.11% |
| Graham Formula(GF) | $36.14 | -41.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $20.40 | $34.21 | $5.62 | $27.36 | $36.62 |
| 2011 | $19.04 | $38.90 | $19.17 | $27.57 | $44.58 |
| 2012 | $36.40 | $23.97 | $26.22 | $29.74 | $55.24 |
| 2013 | $45.12 | $40.25 | $647.59 | $27.77 | $86.12 |
| 2014 | $47.74 | $35.81 | $26.07 | $23.87 | $14.08 |
| 2015 | $43.33 | $23.66 | $344.65 | $9.65 | $51.58 |
| 2016 | $54.35 | $47.80 | $24.65 | $12.55 | $22.91 |
| 2017 | $61.63 | $27.02 | $1,025.89 | $0.00 | $44.27 |
| 2018 | $24.61 | $40.18 | $1,459.10 | $0.00 | $0.00 |
| 2019 | $37.66 | $222.09 | $933.96 | $15.07 | $15.55 |
| 2020 | $26.02 | $104.61 | $0.00 | $0.00 | $10.47 |
| 2021 | $22.20 | $48.65 | $0.00 | $21.73 | $9.19 |
| 2022 | $37.83 | $206.47 | $0.00 | $41.79 | $13.59 |
| 2023 | $31.53 | $89.66 | $16.22 | $46.11 | $74.31 |
| 2024 | $37.25 | $144.64 | $7.55 | $34.37 | $36.14 |
AI valuation
Our deep-learning model estimates Implenia AG's (IMPN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $144.64
- Current price
- $61.50
- AI upside
- +135.19%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.50
-61.79% upside
Graham-Dodd
$34.37
-44.11% upside
Graham Formula
$36.14
-41.23% upside
About Implenia AG
Implenia AG operates as a construction and real estate services company primarily in Switzerland, Germany, Austria, Norway, Sweden, France, and internationally. It operates through four divisions: Real Estate, Buildings, Civil Engineering, and Specialties. The company is involved in road building; tunneling; excavations, retaining structures, deep foundations, and noise barriers; civil engineering; infrastructure maintenance; and structural engineering activities. It also provides real estate services comprising real estate development and management, real estate investment, building construction, project management, pollutant cleanup, general and total contracting, building technology, real estate consulting, general planning, and home ownership. In addition, the company offers special construction services, including planning and construction of post-tensioning and geotechnical systems, construction logistics, timber construction, machinery and electrical, and material engineering services. Implenia AG was founded in 2006 and is headquartered in Dietlikon, Switzerland.
- CEO
- Jens Vollmar
- Employees
- 9.05K
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.50 ÷ $61.50) − 1 = -61.79% (DCF, example).