investorscraft@gmail.com

Intrinsic ValueInhibrx Biosciences, Inc. (INBX)

Previous Close$76.27
Intrinsic Value
Upside potential
Previous Close
$76.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Inhibrx Biosciences, Inc. operates in the biotechnology sector, focusing on the development of novel biologic therapeutics for oncology and rare diseases. The company leverages its proprietary protein engineering platform to create differentiated monoclonal antibodies and other protein-based therapies. Its pipeline targets high-need indications with significant unmet medical demand, positioning it as a specialized player in precision medicine. Inhibrx's revenue model is primarily driven by strategic collaborations, licensing agreements, and potential future product commercialization. The company competes in a highly innovative but capital-intensive segment, requiring sustained R&D investment to advance its clinical-stage assets. Its market position hinges on the success of its lead candidates and ability to secure partnerships with larger biopharmaceutical firms for development and commercialization. The competitive landscape includes both established biotech companies and emerging innovators, making differentiation through scientific excellence and clinical validation critical.

Revenue Profitability And Efficiency

Inhibrx reported modest revenue of $200,000 for FY 2024, reflecting its early-stage focus on R&D rather than commercial operations. The company posted a net income of $1.69 billion, heavily influenced by non-operating items, while operating cash flow was negative at -$194.4 million, underscoring its pre-revenue status. Capital expenditures were minimal at -$2.6 million, indicating a lean operational approach focused on advancing its pipeline.

Earnings Power And Capital Efficiency

The diluted EPS of $112.62 appears anomalous relative to revenue, likely due to one-time accounting adjustments or non-recurring gains. The company's capital efficiency is constrained by its clinical-stage nature, with significant resources allocated to drug development. Future earnings power will depend on successful clinical trials, regulatory approvals, and commercialization of its therapeutic candidates.

Balance Sheet And Financial Health

Inhibrx maintains a solid liquidity position with $152.6 million in cash and equivalents against modest total debt of $8.0 million. The balance sheet reflects a biotech company in development phase, with financial health contingent on continued funding of R&D activities. The low debt level provides flexibility, but the negative operating cash flow necessitates careful capital management.

Growth Trends And Dividend Policy

As a clinical-stage biotech, Inhibrx's growth trajectory is tied to pipeline progression rather than historical financial trends. The company declared a $0.85 per share dividend, an unusual move for a pre-commercial biotech that may reflect special circumstances. Future growth will depend on clinical milestones, partnership deals, and eventual transition to commercial-stage operations.

Valuation And Market Expectations

Market valuation likely reflects the potential of Inhibrx's pipeline rather than current financial metrics. The biotech sector typically trades on future prospects, with investors focusing on clinical data readouts and regulatory catalysts. The company's valuation incorporates expectations for successful development of its lead candidates and ability to secure value-creating partnerships.

Strategic Advantages And Outlook

Inhibrx's key strategic advantage lies in its proprietary protein engineering platform and focused therapeutic pipeline. The outlook depends on clinical execution and the ability to advance candidates through development milestones. Near-term success will be measured by pipeline progress, while long-term value creation requires successful commercialization or strategic transactions. The company operates in a high-risk, high-reward sector where clinical and regulatory outcomes drive valuation.

Sources

Company filings, CIK 0002007919

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount