Data is not available at this time.
Ingram Micro Holding Corporation operates as a global leader in technology distribution and supply chain services, serving as a critical intermediary between technology manufacturers and resellers. The company generates revenue primarily through wholesale distribution of IT hardware, software, and cloud solutions, complemented by value-added services such as logistics, financial support, and technical enablement. Its diversified portfolio spans enterprise infrastructure, consumer electronics, and cybersecurity, positioning it as a one-stop-shop for technology partners. Ingram Micro maintains a competitive edge through its extensive global network, enabling efficient cross-border transactions and localized market expertise. The company’s scale and relationships with top-tier vendors like Cisco, HP, and Microsoft reinforce its market dominance. While the distribution sector faces margin pressures, Ingram Micro mitigates risks through high-volume transactions and operational efficiencies. Its focus on digital transformation and hybrid cloud solutions aligns with evolving industry trends, ensuring relevance in a rapidly changing tech landscape.
Ingram Micro reported revenue of $47.98 billion for FY 2024, reflecting its vast scale in technology distribution. Net income stood at $264.2 million, with diluted EPS of $1.18, indicating moderate profitability in a low-margin industry. Operating cash flow of $333.8 million underscores solid cash generation, though capital expenditures of -$142.7 million suggest ongoing investments in infrastructure and digital capabilities.
The company’s earnings power is constrained by thin distribution margins, but its high-volume model ensures steady cash flow. Capital efficiency is supported by a lean asset base, with operating cash flow covering debt obligations and reinvestment needs. The diluted EPS of $1.18 highlights modest but stable earnings, typical for a distribution-focused business.
Ingram Micro’s balance sheet shows $918.4 million in cash and equivalents against $3.82 billion in total debt, indicating a leveraged but manageable position. The debt level is typical for capital-intensive distribution networks, and operating cash flow provides adequate coverage. Liquidity appears sufficient to meet short-term obligations and fund growth initiatives.
Growth is likely tied to global IT spending trends, with incremental gains from cloud and cybersecurity demand. The company pays a modest dividend of $0.30 per share, signaling a balanced approach to capital allocation. Future expansion may hinge on strategic acquisitions or organic investments in high-margin service segments.
The market likely values Ingram Micro as a low-margin, high-volume distributor, with multiples reflecting steady but unspectacular growth. Investor focus remains on execution efficiency and margin stability, given the competitive nature of the technology distribution sector.
Ingram Micro’s strategic advantages include its global scale, vendor relationships, and diversified service offerings. The outlook is stable, with growth dependent on leveraging digital transformation trends and maintaining cost discipline. Risks include supply chain disruptions and pricing pressures, but the company’s entrenched market position provides resilience.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |