investorscraft@gmail.com

Intrinsic ValueIntapp, Inc. (INTA)

Previous Close$33.95
Intrinsic Value
Upside potential
Previous Close
$33.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Intapp, Inc. operates in the enterprise software sector, specializing in cloud-based solutions tailored for professional and financial services firms. The company’s core revenue model is subscription-based, offering integrated platforms that streamline deal-making, client lifecycle management, and compliance. Intapp serves a niche but high-value market, including law firms, investment banks, and private equity firms, where its deep industry expertise and workflow automation tools provide a competitive edge. Its differentiated approach combines AI-driven insights with sector-specific functionality, positioning it as a leader in vertical SaaS. The company’s growth is underpinned by the increasing digitization of professional services and regulatory complexity, which drive demand for its solutions. Intapp’s ability to cross-sell modules and expand within existing client bases enhances its retention and lifetime value metrics. While competition exists from horizontal SaaS providers, Intapp’s focus on specialized workflows and compliance needs solidifies its market position.

Revenue Profitability And Efficiency

Intapp reported revenue of $430.5 million for FY 2024, reflecting steady growth in its subscription-based model. The company posted a net loss of $32.0 million, with diluted EPS of -$0.45, indicating ongoing investments in scaling operations. Operating cash flow was positive at $67.2 million, suggesting healthy cash generation despite profitability challenges. Capital expenditures were modest at $2.5 million, aligning with its asset-light SaaS structure.

Earnings Power And Capital Efficiency

Intapp’s negative net income highlights its growth-focused reinvestment strategy, typical of scaling SaaS firms. The positive operating cash flow demonstrates underlying earnings potential, with recurring revenue streams supporting liquidity. The company’s capital efficiency is evident in its low capex requirements, allowing flexibility to prioritize R&D and customer acquisition without significant balance sheet strain.

Balance Sheet And Financial Health

Intapp maintains a robust liquidity position with $208.4 million in cash and equivalents, against minimal total debt of $19.6 million. This strong balance sheet provides ample runway for growth initiatives and mitigates near-term financial risk. The absence of dividends aligns with its reinvestment priorities, while the low debt-to-equity ratio underscores financial stability.

Growth Trends And Dividend Policy

Intapp’s revenue growth trajectory reflects its success in penetrating the professional services software market. The company does not pay dividends, opting instead to reinvest cash flows into product development and market expansion. Its focus on upselling and cross-selling within its installed base supports sustainable top-line growth, though profitability remains a future target.

Valuation And Market Expectations

The market likely values Intapp on revenue multiples given its growth stage, with investors pricing in future profitability as scale benefits materialize. The company’s niche focus and recurring revenue model may command a premium compared to broader SaaS peers, though execution risks persist.

Strategic Advantages And Outlook

Intapp’s vertical SaaS expertise and sticky client relationships provide durable competitive advantages. Regulatory tailwinds and digital transformation trends in professional services bode well for long-term demand. Execution on product innovation and international expansion will be critical to achieving sustained profitability and justifying current valuations.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount