Previous Close | $0.00 |
Intrinsic Value | $0.58 |
Upside potential | +∞% |
Data is not available at this time.
The InterGroup Corporation operates primarily in the real estate and hospitality sectors, with a focus on property ownership, leasing, and management. The company generates revenue through rental income from its real estate holdings, which include commercial and residential properties, as well as hotel operations. Its market position is niche, targeting specific geographic regions where it owns assets, though it faces competition from larger real estate investment trusts (REITs) and hospitality operators. InterGroup's business model relies on optimizing occupancy rates and operational efficiency to drive cash flow, though its smaller scale limits its bargaining power with tenants and vendors. The company’s strategy emphasizes maintaining its existing portfolio rather than aggressive expansion, reflecting a conservative approach to capital allocation in a cyclical industry.
In FY 2024, InterGroup reported revenue of $58.1 million but posted a net loss of $9.8 million, with diluted EPS of -$4.46. Operating cash flow was $6.8 million, suggesting some operational liquidity, though capital expenditures of $4.1 million indicate ongoing investments in property maintenance. The negative profitability highlights challenges in cost management or revenue generation, possibly due to high fixed costs or underperforming assets.
The company’s negative earnings and EPS reflect weak earnings power, likely due to elevated interest expenses or operational inefficiencies. With $191.3 million in total debt, leverage appears high relative to its cash position of $4.3 million, raising concerns about capital efficiency. The modest operating cash flow may not sufficiently cover debt servicing costs, indicating strained financial flexibility.
InterGroup’s balance sheet shows significant debt ($191.3 million) outweighing its cash reserves ($4.3 million), signaling financial risk. The lack of dividend payouts aligns with its net loss, prioritizing liquidity preservation. High leverage could constrain future borrowing capacity or necessitate asset sales if cash flows weaken further.
No dividend was paid in FY 2024, consistent with its loss-making position. Growth appears stagnant, with no clear expansion initiatives disclosed. The focus remains on stabilizing existing operations rather than pursuing aggressive growth, reflecting a defensive posture amid financial challenges.
The market likely prices InterGroup at a discount due to its losses and leveraged balance sheet. Investors may assign little premium to its real estate assets until profitability improves or debt is reduced. The absence of dividends further diminishes income appeal, leaving valuation reliant on speculative turnaround potential.
InterGroup’s key advantage lies in its tangible real estate holdings, which provide collateral value. However, its outlook is cautious, hinging on operational improvements and debt management. A rebound in property demand or successful cost-cutting could aid recovery, but near-term risks remain elevated given its financial structure.
Company filings (10-K), CIK 0000069422
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |