Data is not available at this time.
Innovex Downhole Solutions Inc operates in the oilfield services sector, specializing in downhole tools and technologies that enhance drilling efficiency and well performance. The company generates revenue through the design, manufacturing, and servicing of advanced downhole solutions, including liner hangers, packers, and flow control tools. Its products cater primarily to exploration and production companies, positioning it as a critical enabler of cost-effective and reliable well completions. Innovex differentiates itself through proprietary technologies and a strong focus on reliability, which reduces non-productive time for operators. The company serves both onshore and offshore markets, with a notable presence in North America and select international regions. Its market position is bolstered by long-term customer relationships and a reputation for innovation in challenging drilling environments. As the energy sector increasingly prioritizes operational efficiency, Innovex is well-placed to benefit from demand for high-performance downhole solutions.
Innovex reported revenue of $660.8 million for FY 2024, with net income of $140.3 million, reflecting a robust net margin of approximately 21.2%. The company’s diluted EPS stood at $2.77, demonstrating strong profitability. Operating cash flow was $93.4 million, while capital expenditures totaled $13.6 million, indicating disciplined capital allocation and healthy cash generation relative to reinvestment needs.
The company’s earnings power is underscored by its ability to convert revenue into net income efficiently, with a return on equity likely in the mid-to-high teens given its profitability metrics. Capital efficiency is evident in its moderate capex relative to operating cash flow, suggesting a balanced approach to growth and shareholder returns.
Innovex maintains a solid balance sheet, with $73.3 million in cash and equivalents against total debt of $91.1 million, reflecting a manageable leverage position. The company’s liquidity and debt profile support operational flexibility, with no immediate refinancing risks apparent. Its financial health is further reinforced by positive operating cash flow and prudent capital management.
Growth trends are tied to oilfield activity levels, with Innovex benefiting from sustained demand for advanced downhole technologies. The company does not currently pay dividends, opting instead to reinvest cash flows into innovation and market expansion. This aligns with its focus on capturing growth opportunities in a cyclical industry.
Trading at a P/E multiple derived from its $2.77 EPS, Innovex’s valuation likely reflects market expectations of steady demand for its niche solutions. Investors may weigh its profitability against sector volatility, with a premium assigned to its technological edge and margin resilience.
Innovex’s strategic advantages lie in its proprietary technologies and strong customer relationships, which provide a competitive moat. The outlook remains positive, driven by industry trends favoring efficiency-driven solutions, though macroeconomic and oil price fluctuations pose risks. The company is well-positioned to navigate cyclical headwinds while capitalizing on long-term demand for reliable downhole tools.
Company filings (CIK: 0001042893), financial statements for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |