Data is not available at this time.
iQIYI, Inc. operates as a leading online entertainment service provider in China, specializing in streaming premium video content across movies, TV series, variety shows, and animations. The company generates revenue primarily through subscription services, advertising, and content distribution, leveraging its extensive library and proprietary AI-driven recommendation engine. Positioned as a key player in China's competitive digital entertainment sector, iQIYI differentiates itself through exclusive original content, strategic partnerships, and a freemium model that balances ad-supported and premium tiers. The company competes with Tencent Video and Youku in a market characterized by high user engagement but also intense content acquisition costs. Its market position is reinforced by its parent company Baidu's technological infrastructure, though it maintains operational independence. iQIYI's focus on localized content and international expansion, particularly in Southeast Asia, underscores its growth ambitions amid regulatory and competitive pressures.
In FY 2024, iQIYI reported revenue of RMB 29.2 billion, with net income of RMB 764 million, reflecting improved profitability after years of losses. Diluted EPS stood at RMB 0.77, signaling a turnaround driven by cost discipline and higher subscription monetization. Operating cash flow of RMB 2.1 billion and modest capital expenditures (RMB -79 million) indicate efficient cash conversion, though content spending remains a significant outlay.
The company’s positive net income demonstrates emerging earnings power, supported by scale benefits in content production and reduced reliance on licensed content. Capital efficiency is tempered by high debt (RMB 14.2 billion), but cash reserves (RMB 3.5 billion) provide liquidity. ROIC improvements hinge on sustaining subscriber growth and optimizing content ROI.
iQIYI’s balance sheet shows RMB 3.5 billion in cash against RMB 14.2 billion in total debt, indicating leveraged but manageable liquidity. No dividends were paid, preserving cash for content investments. Debt maturity profiles and refinancing risks warrant monitoring given the capital-intensive nature of the streaming industry.
Growth is driven by subscriber expansion (particularly in premium tiers) and international markets, though ARPU growth remains muted. The absence of dividends aligns with reinvestment priorities. Content pipeline strength and regulatory compliance will be critical to sustaining momentum in China’s tightening media landscape.
The market likely prices iQIYI on subscriber metrics and path to sustained profitability, with valuation reflecting optimism about its niche in original content. Comparables suggest a premium to peers with weaker IP libraries, but skepticism persists over long-term margins in a crowded sector.
iQIYI’s advantages include its Baidu affiliation, data-driven content curation, and early mover status in Chinese streaming. Challenges include content cost inflation and regulatory scrutiny. The outlook hinges on balancing growth with profitability, with international expansion and vertical integration (e.g., gaming, e-commerce) as potential differentiators.
Company filings (CIK: 0001722608), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |