Previous Close | $61.80 |
Intrinsic Value | $54.71 |
Upside potential | -11% |
Data is not available at this time.
IRadimed Corporation operates in the medical device industry, specializing in magnetic resonance imaging (MRI) compatible patient monitoring systems and related accessories. The company generates revenue primarily through the sale of its proprietary MRI-safe IV infusion pumps, patient monitors, and disposable sensors, catering to hospitals and imaging centers. Its products address critical safety concerns in MRI environments, where traditional electronic devices pose risks. IRadimed has carved a niche by combining regulatory compliance with technological innovation, securing a strong position in a specialized but growing segment of the healthcare market. The company’s focus on MRI-compatible solutions differentiates it from broader medical device competitors, allowing it to command premium pricing and foster long-term customer relationships. With increasing MRI procedure volumes globally, IRadimed is well-positioned to benefit from sustained demand for its specialized offerings.
IRadimed reported revenue of $73.2 million for FY 2024, with net income of $19.2 million, reflecting a robust net margin of approximately 26.3%. The company’s operating cash flow of $25.6 million underscores efficient operations, while capital expenditures of $8.0 million indicate disciplined reinvestment. Diluted EPS of $1.50 demonstrates strong earnings power relative to its share count, supported by a capital-light business model.
The company’s high net income margin and operating cash flow conversion highlight its earnings durability. With minimal debt ($154,688) and substantial cash reserves ($52.2 million), IRadimed maintains exceptional capital efficiency. Its ability to generate consistent profits without significant leverage underscores a scalable business model, further evidenced by its low capital expenditure requirements relative to revenue.
IRadimed’s balance sheet is exceptionally strong, with $52.2 million in cash and equivalents against negligible debt, yielding a net cash position. This liquidity provides flexibility for strategic initiatives, including R&D or acquisitions. The absence of material liabilities reinforces the company’s low-risk financial profile, positioning it well to navigate economic uncertainties.
Revenue growth has been steady, supported by increasing adoption of MRI-compatible devices. The company’s dividend of $0.64 per share reflects a commitment to returning capital to shareholders, with a payout ratio of approximately 43%, balancing reinvestment needs with shareholder rewards. Future growth may hinge on expanding its product portfolio and geographic reach.
Trading at a premium to peers, IRadimed’s valuation reflects its niche leadership and profitability. Investors likely anticipate sustained demand for MRI-safe solutions, though execution risks and competitive pressures remain considerations. The stock’s performance will depend on the company’s ability to maintain its technological edge and margin profile.
IRadimed’s focus on MRI-compatible devices provides a durable competitive moat, supported by regulatory barriers and specialized expertise. The outlook is positive, with growth opportunities in international markets and potential product line extensions. However, reliance on a narrow product suite necessitates ongoing innovation to sustain momentum.
Company 10-K, CIK 0001325618
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |