Previous Close | $25.15 |
Intrinsic Value | $16.19 |
Upside potential | -36% |
Data is not available at this time.
Janux Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel immunotherapies for cancer treatment. The company leverages its proprietary TRACTr and TRACIr platforms to create T-cell engagers and immunostimulatory antibodies designed to selectively target tumors while minimizing systemic toxicity. Operating in the highly competitive oncology sector, Janux aims to differentiate itself through next-generation therapies that improve efficacy and safety profiles compared to existing treatments. The company’s pipeline targets solid tumors and hematologic malignancies, positioning it in a high-growth segment of the biotech industry. With no commercialized products yet, Janux relies on strategic collaborations, grants, and equity financing to fund its R&D efforts. Its market position hinges on successful clinical trials and eventual regulatory approvals, which could unlock significant value in the multi-billion-dollar immuno-oncology market.
Janux Therapeutics reported revenue of $10.6 million for the period, likely derived from collaborations or grants, as the company has no commercial products. Net income stood at -$69.0 million, reflecting heavy R&D investments typical of clinical-stage biotech firms. Operating cash flow was -$43.8 million, with modest capital expenditures of -$359,000, indicating a focus on conserving liquidity for core research activities.
The company’s diluted EPS of -$1.28 underscores its pre-revenue status and reliance on external funding. With substantial cash reserves of $430.6 million against total debt of $23.0 million, Janux maintains a strong liquidity position to support its clinical programs. However, capital efficiency metrics remain negative due to high operational burn rates inherent in drug development.
Janux’s balance sheet is robust, with $430.6 million in cash and equivalents providing a multi-year runway at current burn rates. Total debt of $23.0 million is manageable, and the absence of dividends aligns with its growth-focused strategy. The equity base of 53.8 million shares dilutes earnings but reflects investor confidence in its pipeline potential.
Growth is entirely pipeline-driven, with no near-term revenue diversification expected. The company has no dividend policy, reinvesting all resources into clinical trials and platform development. Future value creation depends on clinical milestones, partnerships, or eventual commercialization, with investor returns likely tied to equity appreciation rather than income.
Market valuation likely reflects Janux’s preclinical/clinical pipeline potential rather than current financials. Investors price in success probabilities for its platforms, with volatility expected around trial readouts. The cash position mitigates near-term dilution risks, but long-term value hinges on translational success in competitive immuno-oncology markets.
Janux’s proprietary platforms and focus on tumor-selective therapies offer differentiation in crowded oncology markets. The outlook depends on clinical data, with upside from platform validation and downside from trial failures. Strategic partnerships could accelerate development, while standalone progress may require additional funding. The company is well-positioned for inflection points but faces binary outcomes typical of early-stage biotech.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |