Data is not available at this time.
Deutsche Industrie REIT-AG operates as a specialized real estate investment trust (REIT) focused on industrial and commercial properties in Germany. The company’s portfolio consists of medium to large-scale industrial estates, catering primarily to logistics, manufacturing, and distribution tenants. By concentrating on high-demand industrial assets, the REIT benefits from Germany’s robust logistics sector, driven by e-commerce growth and supply chain modernization. Its strategic positioning in key economic regions enhances tenant retention and rental stability. The REIT structure allows for tax-efficient operations, with a mandate to distribute most of its taxable income to shareholders. Deutsche Industrie REIT-AG differentiates itself through asset quality and sector specialization, avoiding the volatility of mixed-use or retail-heavy portfolios. However, it faces competition from larger pan-European industrial REITs and private equity investors targeting similar assets. The company’s 2018 rebranding to a REIT reflects its focus on institutional-grade properties and income-oriented investors.
In FY 2021, the company reported revenue of €155.9 million, with net income reaching €119.8 million, indicating strong profitability. Operating cash flow stood at €32.9 million, while capital expenditures were minimal at €-1.1 million, reflecting efficient asset management. The absence of diluted EPS data suggests potential complexities in share structure or one-time accounting adjustments.
The REIT’s earnings power is underpinned by stable rental income from industrial properties, with net income significantly exceeding operating cash flow, likely due to non-cash gains such as property revaluations. The low capex intensity highlights the capital-efficient nature of the business, though total debt of €431.5 million indicates leveraged growth strategies.
The balance sheet shows €0.4 million in cash against €431.5 million in total debt, suggesting reliance on refinancing or asset sales for liquidity. The debt level is substantial relative to its €641.6 million market cap, warranting scrutiny of interest coverage and lease performance. No dividend was paid in FY 2021, possibly due to reinvestment needs or regulatory constraints.
The company’s growth is tied to Germany’s industrial real estate market, which has seen steady demand. The lack of a dividend in FY 2021 may reflect a focus on deleveraging or asset acquisitions. Future distributions will depend on taxable income and regulatory compliance, typical for REITs.
With a market cap of €641.6 million, the REIT trades at approximately 4.1x revenue, aligning with niche industrial REIT valuations. The zero beta implies low correlation to broader markets, though this may reflect data limitations rather than actual risk profile.
The REIT’s specialization in industrial assets positions it to benefit from logistics tailwinds, but high leverage and modest liquidity pose risks. Its outlook hinges on Germany’s industrial real estate cycle and ability to manage debt maturities without dilutive equity raises.
Company description, FY 2021 financial data provided
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |