investorscraft@gmail.com

Intrinsic ValueJackson Financial Inc. (JXN)

Previous Close$118.92
Intrinsic Value
Upside potential
Previous Close
$118.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jackson Financial Inc. operates as a leading provider of retirement solutions, primarily through its flagship variable and fixed index annuity products. The company serves a broad demographic of pre-retirees and retirees, leveraging its strong distribution network of independent financial advisors and institutions. Jackson’s market position is reinforced by its focus on risk management and product innovation, catering to the growing demand for retirement income security in the U.S. financial services sector. The company’s revenue model is anchored in fee-based income from asset management and spread-based earnings from its annuity products, which benefit from long-term demographic trends favoring retirement planning. Jackson competes in a highly regulated and capital-intensive industry, where scale and brand recognition provide competitive advantages. Its strategic emphasis on capital-light products and disciplined underwriting has allowed it to maintain a resilient market position despite macroeconomic volatility.

Revenue Profitability And Efficiency

Jackson Financial reported revenue of $3.09 billion for the period, with net income reaching $946 million, reflecting strong profitability. The company’s diluted EPS of $12.71 underscores efficient earnings generation. Operating cash flow was robust at $5.79 billion, indicating healthy liquidity from core operations. Notably, capital expenditures were negligible, suggesting a capital-efficient business model focused on financial services rather than physical assets.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income margin of approximately 30.6%, driven by disciplined cost management and favorable product mix. Jackson’s capital efficiency is further highlighted by its ability to generate substantial operating cash flow without significant capital expenditures, allowing for reinvestment or shareholder returns. The absence of capex suggests a lean operational structure typical of asset-light financial services firms.

Balance Sheet And Financial Health

Jackson Financial maintains a solid balance sheet with $3.77 billion in cash and equivalents, providing ample liquidity. Total debt stands at $4.38 billion, which appears manageable given the company’s strong cash flow generation. The liquidity position supports both operational flexibility and potential strategic initiatives, while the debt level reflects the capital-intensive nature of the annuity business.

Growth Trends And Dividend Policy

The company’s growth is tied to demographic trends favoring retirement products, supported by its focus on variable and fixed index annuities. Jackson’s dividend policy is shareholder-friendly, with a dividend per share of $2.90, reflecting a commitment to returning capital. The combination of growth potential and consistent dividends positions the company as an attractive option for income-focused investors.

Valuation And Market Expectations

With a market capitalization derived from 74.4 million shares outstanding, Jackson’s valuation reflects its earnings power and sector positioning. Investors likely price in steady demand for retirement solutions, balanced against interest rate sensitivity inherent in annuity products. The company’s ability to sustain profitability and cash flow generation will be key to maintaining market confidence.

Strategic Advantages And Outlook

Jackson’s strategic advantages include its strong brand, diversified product portfolio, and risk management expertise. The outlook remains positive, supported by aging demographics and increasing retirement savings needs. However, macroeconomic factors such as interest rate fluctuations and regulatory changes could impact future performance. The company’s focus on capital efficiency and shareholder returns positions it well for long-term resilience.

Sources

Company filings, CIK 0001822993

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount