Data is not available at this time.
Jiuzi Holdings, Inc. operates in the Chinese automotive retail sector, specializing in the sale of new energy vehicles (NEVs). The company primarily generates revenue through franchise dealerships, offering a range of electric and hybrid vehicles from domestic and international manufacturers. Positioned in a rapidly growing NEV market, Jiuzi Holdings leverages China's push for green transportation and urbanization trends. However, it faces intense competition from both established automakers and emerging EV startups, requiring strategic differentiation to capture market share. The company’s franchise model provides scalability but depends heavily on manufacturer partnerships and regional demand fluctuations. Its focus on lower-tier cities offers growth potential but also exposes it to economic sensitivity in these regions.
In FY2022, Jiuzi Holdings reported revenue of $6.2 million, overshadowed by a net loss of $16.8 million, reflecting significant operational challenges. The diluted EPS of -$13.69 underscores inefficiencies in scaling its franchise model. Operating cash flow was negative at $8.9 million, exacerbated by minimal capital expenditures, suggesting constrained liquidity for growth initiatives.
The company’s negative earnings and cash flow highlight weak capital efficiency, with losses far exceeding revenue. High operating costs relative to sales indicate underutilized assets or pricing pressures, common in competitive NEV markets. Without near-term profitability improvements, Jiuzi’s ability to fund expansion or R&D remains limited.
Jiuzi Holdings held $2.4 million in cash against $3.6 million of total debt at FY2022-end, signaling liquidity strain. The debt-to-equity ratio is elevated given negative equity from accumulated losses. Absent improved cash generation, refinancing or equity raises may be necessary to meet obligations.
Revenue growth is contingent on expanding dealership networks and NEV adoption in underserved markets. No dividends were paid, aligning with the company’s loss-making status and reinvestment needs. Future growth hinges on China’s NEV subsidy policies and competitive positioning.
The market likely prices Jiuzi as a high-risk play on China’s NEV penetration, with valuations reflecting its unprofitability and cash burn. Investor sentiment may hinge on turnaround execution or strategic partnerships.
Jiuzi’s niche focus on NEVs in lower-tier cities could capitalize on policy tailwinds, but execution risks persist. Success depends on cost management, franchise scalability, and manufacturer alliances. The outlook remains uncertain without clearer profitability pathways.
FY2022 10-K (CIK: 0001816172)
show cash flow forecast
Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |