Previous Close | $80.00 |
Intrinsic Value | $7.88 |
Upside potential | -90% |
Data is not available at this time.
Kellanova operates as a global leader in the packaged foods industry, specializing in snacks, cereals, and convenience foods. The company generates revenue through a diversified portfolio of well-known brands, leveraging both retail and foodservice channels. Its core markets include North America, Europe, and emerging regions, where it competes on brand strength, innovation, and distribution efficiency. Kellanova’s market position is reinforced by its ability to adapt to consumer trends, such as health-conscious eating and convenience-driven demand, while maintaining cost discipline. The company’s revenue model relies on volume-driven sales, pricing strategies, and strategic partnerships with retailers. Its competitive edge stems from economies of scale, extensive R&D capabilities, and a robust supply chain network. Kellanova’s sector context is characterized by intense competition from both legacy players and private-label alternatives, requiring continuous investment in marketing and product differentiation to sustain market share.
Kellanova reported revenue of $12.75 billion for FY 2024, with net income of $1.34 billion, reflecting a net margin of approximately 10.5%. The company’s diluted EPS stood at $3.88, demonstrating solid profitability. Operating cash flow was strong at $1.76 billion, though capital expenditures were not disclosed, limiting visibility into reinvestment efficiency. The absence of capex data suggests a focus on maintaining existing operations rather than aggressive expansion.
The company’s earnings power is underscored by its ability to convert revenue into net income efficiently, as evidenced by its double-digit net margin. With $694 million in cash and equivalents, Kellanova maintains liquidity, though its total debt of $6.34 billion indicates a leveraged balance sheet. The lack of capex data prevents a full assessment of capital allocation efficiency, but the strong operating cash flow suggests healthy underlying operations.
Kellanova’s balance sheet shows $694 million in cash against $6.34 billion in total debt, signaling moderate leverage. The company’s financial health appears stable, supported by robust operating cash flow of $1.76 billion, which provides flexibility for debt servicing and potential shareholder returns. However, the debt level warrants monitoring, particularly in a rising interest rate environment or economic downturn.
Kellanova’s growth trends are not fully discernible without historical comparisons, but its dividend policy remains shareholder-friendly, with a dividend per share of $2.26. The company’s ability to sustain dividends will depend on maintaining profitability and cash flow generation. Future growth may hinge on innovation, geographic expansion, and cost management, though specific initiatives are not detailed in the provided data.
With a diluted EPS of $3.88 and a dividend yield implied by the $2.26 dividend, Kellanova’s valuation metrics suggest a focus on income generation. Market expectations likely balance the company’s stable cash flow against its debt levels and competitive pressures in the packaged foods sector. Further analysis would require peer comparisons and forward-looking guidance, which are not available here.
Kellanova’s strategic advantages include its strong brand portfolio, global distribution network, and ability to innovate in response to consumer trends. The outlook depends on its capacity to navigate inflationary pressures, supply chain challenges, and shifting consumer preferences. While the company’s financials indicate resilience, sustained success will require disciplined execution and potential debt management to ensure long-term stability.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |