Data is not available at this time.
KROMI Logistik AG operates as a specialized logistics and tool distribution company, primarily serving the industrial sectors of general mechanical engineering, automotive supply, and aviation across Germany, Europe, and Brazil. The company’s core revenue model is built around three key service pillars: purchasing management, logistics management, and technology management. These services include tool procurement, vendor-managed inventory, eProcurement, and advanced CAD/CAM solutions, positioning KROMI as an integrated partner for industrial clients seeking efficiency in machining operations. The company differentiates itself through customized solutions, such as cutting process analysis and tool life control, which enhance client productivity. Despite operating in a competitive industrial distribution sector, KROMI maintains a niche focus on high-value-added services rather than pure volume-based distribution, allowing it to sustain margins and customer loyalty. Its geographic footprint, though concentrated in Europe, includes strategic exposure to Brazil, providing diversification. The company’s long-standing presence since 1964 underscores its established relationships and sector expertise.
In FY 2022, KROMI reported revenue of €80.5 million, with net income of €1.1 million, reflecting modest profitability in a capital-intensive sector. The diluted EPS of €0.26 indicates stable but subdued earnings power. Operating cash flow stood at €3.3 million, supported by efficient working capital management, while minimal capital expenditures (€-0.9 million) suggest a lean operational model with limited reinvestment needs.
The company’s earnings are constrained by the low-margin nature of industrial distribution, though its focus on value-added services may support incremental margin expansion. Capital efficiency appears adequate, with operating cash flow covering debt obligations comfortably. The absence of significant capex signals a mature business model prioritizing cash preservation over aggressive growth.
KROMI’s balance sheet remains relatively healthy, with €1.8 million in cash and equivalents against €2.6 million in total debt, indicating manageable leverage. The low debt-to-equity ratio aligns with its conservative financial strategy, though liquidity reserves are modest. The lack of dividend payouts further underscores a focus on maintaining financial flexibility.
Revenue growth trends are not explicitly detailed, but the company’s niche positioning and service diversification could support steady demand. KROMI has not paid dividends, retaining earnings for operational needs or potential reinvestment. Its growth trajectory likely hinges on industrial sector cyclicality and its ability to expand high-margin service offerings.
With a market cap of €36.3 million and a beta of 0.5, KROMI is a small-cap stock with lower volatility relative to the broader market. The valuation reflects its modest earnings and niche market role, with limited speculative premium. Investor expectations are likely tempered by its sector’s cyclicality and subdued growth prospects.
KROMI’s strategic advantages lie in its integrated service model and long-term client relationships, which mitigate competitive pressures. However, its outlook is tied to industrial demand cycles, and its ability to scale high-margin services will be critical. Geographic expansion or technological upgrades could offer growth levers, but execution risks remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |