Previous Close | $48.24 |
Intrinsic Value | $783.12 |
Upside potential | +1,523% |
Data is not available at this time.
Karooooo Ltd. operates as a leading provider of integrated mobility software solutions, primarily serving the vehicle telematics and fleet management sectors. The company's flagship product, Cartrack, leverages IoT and AI-driven analytics to deliver real-time tracking, driver behavior monitoring, and predictive maintenance services, catering to businesses and individual vehicle owners. Its revenue model is subscription-based, ensuring recurring income streams while fostering long-term customer relationships through scalable, data-centric solutions. Positioned in the high-growth telematics market, Karooooo competes by emphasizing reliability, innovation, and localized support, particularly in emerging markets where vehicle ownership and logistics demand are expanding rapidly. The company differentiates itself through proprietary technology and a vertically integrated platform, reducing dependency on third-party systems. With a strong foothold in Africa and selective international expansion, Karooooo capitalizes on urbanization and regulatory tailwinds favoring fleet efficiency and safety. Its market leadership is reinforced by a high customer retention rate and cross-selling opportunities across its suite of mobility services.
Karooooo reported revenue of ZAR 4.21 billion for FY2024, with net income of ZAR 738 million, reflecting a robust 17.5% net margin. Diluted EPS stood at ZAR 23.85, underscoring efficient earnings conversion. Operating cash flow of ZAR 955 million highlights strong operational execution, though capital expenditures of ZAR 876 million indicate significant reinvestment in technology and growth initiatives.
The company demonstrates solid earnings power, with its subscription model driving predictable cash flows. High-margin software services contribute to capital efficiency, as evidenced by the alignment of operating cash flow with net income. Investments in R&D and infrastructure, however, temper near-term free cash flow generation.
Karooooo maintains a healthy balance sheet, with ZAR 460 million in cash and equivalents against ZAR 267 million of total debt, indicating low leverage. The conservative debt profile supports financial flexibility, while the asset-light model reduces working capital demands.
Revenue growth is likely sustained by subscriber additions and geographic expansion. A dividend of ZAR 1.08 per share signals a commitment to shareholder returns, though the payout ratio remains modest, prioritizing reinvestment for scalable growth.
The market appears to price Karooooo on its recurring revenue potential and margin resilience. Valuation multiples reflect optimism around its ability to penetrate underserved markets and monetize data analytics capabilities.
Karooooo's competitive edge lies in its integrated platform and first-mover advantage in key regions. Near-term challenges include currency volatility and capex intensity, but long-term prospects are bolstered by rising telematics adoption and cross-selling potential. Execution on international expansion will be critical to sustaining growth.
FY2024 Annual Report (10-K), Company Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |