Data is not available at this time.
Kodiak Gas Services, Inc. operates in the energy infrastructure sector, specializing in natural gas compression services. The company provides critical midstream solutions, including equipment leasing, maintenance, and operational support, primarily serving producers and processors in the U.S. natural gas market. Its revenue model is anchored in long-term contracts, ensuring stable cash flows while mitigating commodity price volatility. Kodiak differentiates itself through scale, reliability, and a modern fleet of compression units, positioning it as a key enabler of efficient gas transportation and processing. The company’s market position is strengthened by its focus on high-growth shale plays, where demand for compression services remains robust due to increasing natural gas production. By leveraging its technical expertise and customer relationships, Kodiak maintains a competitive edge in a fragmented industry, often competing with smaller regional players and larger diversified energy service providers.
Kodiak Gas Services reported revenue of $1.16 billion for FY 2024, with net income of $49.9 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at $328 million, though capital expenditures of $337 million indicate significant reinvestment needs. The company’s efficiency metrics suggest a focus on maintaining asset utilization and cost discipline amid a capital-intensive business model.
Diluted EPS of $0.59 underscores modest earnings power relative to its debt-heavy capital structure. The company’s ability to generate operating cash flow ($328 million) highlights its capacity to service obligations, but high capital expenditures ($337 million) signal ongoing investment requirements. Return metrics are likely tempered by leverage, though contracted revenue provides stability.
Kodiak’s balance sheet shows $4.75 million in cash against $2.65 billion in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though long-term contracts help secure cash flow for debt servicing. Shareholders’ equity is likely pressured by high leverage, necessitating careful liquidity management.
Growth is tied to natural gas production trends, with capital expenditures suggesting capacity expansion. The $1.68 per share dividend implies a focus on returning capital to shareholders, though payout sustainability depends on stable cash flow generation and disciplined leverage management. Industry tailwinds from rising gas demand could support future growth.
Market expectations likely balance Kodiak’s contracted revenue stability against its high leverage and cyclical industry exposure. Valuation metrics would reflect its midstream service role, with investors weighing dividend yield against reinvestment needs and debt servicing costs.
Kodiak’s strategic advantages include its contracted revenue base and operational scale in gas compression. The outlook hinges on natural gas demand growth and the company’s ability to manage leverage while funding dividends and expansion. Execution on cost efficiency and customer retention will be critical to sustaining competitiveness.
Company filings (CIK: 0001767042), FY 2024 reported financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |