Data is not available at this time.
Classover Holdings, Inc. operates in the education technology sector, specializing in online learning solutions for children. The company generates revenue primarily through subscription-based and pay-per-course models, offering interactive virtual classes in subjects like coding, arts, and STEM. Positioned as a niche player in the growing edtech market, Classover targets parents seeking supplemental education for their children, competing with both traditional tutoring services and larger online platforms. The company differentiates itself through curated curricula and live instructor-led sessions, though its market share remains modest compared to industry leaders. As digital education adoption accelerates, Classover's ability to scale its user base and optimize unit economics will be critical to its long-term viability.
Classover reported revenue of $3.1 million for FY 2023, alongside a net loss of $433,055, reflecting ongoing investments in platform development and customer acquisition. The negative operating cash flow of $57,774 suggests modest liquidity strain, though zero capital expenditures indicate asset-light operations. Diluted EPS of -$0.0196 underscores current unprofitability at this growth stage.
The company's negative earnings and operating cash flow highlight challenges in achieving scalable profitability. With no reported capital expenditures, Classover appears reliant on organic growth and operational leverage to improve returns, though current metrics suggest limited capital efficiency in converting revenue to bottom-line results.
Classover holds $787,652 in cash against $3.5 million in total debt, indicating leveraged positioning with a constrained liquidity buffer. The debt-heavy structure may limit financial flexibility absent improved cash generation or equity financing. No dividend payments align with reinvestment priorities for the growth-phase company.
Top-line growth potential hinges on expanding its subscriber base in the competitive edtech space. The absence of dividends reflects reinvestment needs, with future capital allocation likely tied to achieving sustainable positive cash flow. User retention and customer acquisition costs will be key monitors for scalability.
Market valuation likely incorporates expectations for future growth given current unprofitability, with investors assessing the company's ability to penetrate its target niche. The capital structure suggests reliance on future financing rounds or operational turnaround to support continued expansion.
Classover's focus on live, specialized children's education could carve a defensible niche, though execution risks around scaling and monetization persist. Near-term outlook depends on balancing growth spend with path-to-profitability milestones, while longer-term success requires differentiation against deep-pocketed competitors in the fragmented edtech sector.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |