Data is not available at this time.
KKR & Co. Inc. is a leading global investment firm specializing in private equity, credit, and real assets. The company operates across multiple alternative investment strategies, including leveraged buyouts, growth equity, and infrastructure investments. KKR’s revenue model is primarily fee-based, driven by management fees from its funds and performance fees tied to investment returns, supplemented by income from its own balance sheet investments. The firm’s diversified portfolio spans industries such as technology, healthcare, energy, and financial services, positioning it as a key player in the alternative asset management sector. KKR’s market position is reinforced by its extensive network, deep industry expertise, and ability to deploy large-scale capital. The firm competes with other major private equity players like Blackstone and Carlyle, differentiating itself through its operational capabilities and global reach. Its focus on value creation and long-term partnerships with portfolio companies enhances its reputation among institutional investors and limited partners.
KKR reported revenue of $21.6 billion for FY 2024, with net income of $3.1 billion, reflecting strong profitability. Diluted EPS stood at $3.28, indicating efficient earnings distribution. Operating cash flow was robust at $6.6 billion, while capital expenditures were modest at -$141.5 million, highlighting disciplined capital allocation. The firm’s ability to generate substantial cash flow underscores its operational efficiency and fee-earning potential.
KKR’s earnings power is driven by its diversified investment strategies and performance fees. The firm’s capital efficiency is evident in its ability to leverage its balance sheet for co-investments alongside its funds, enhancing returns. With $14.9 billion in cash and equivalents, KKR maintains liquidity to seize opportunistic investments while managing its $50.8 billion debt load prudently.
KKR’s balance sheet reflects a strong liquidity position with $14.9 billion in cash and equivalents, offset by total debt of $50.8 billion. The firm’s financial health is supported by its stable cash flows and diversified asset base. Its leverage is manageable given its fee-related earnings and investment income, ensuring flexibility for growth and shareholder returns.
KKR has demonstrated consistent growth through fund expansions and strategic acquisitions. The firm’s dividend policy, with a $0.69 per share payout, reflects its commitment to returning capital to shareholders while retaining earnings for reinvestment. Growth trends are supported by increasing demand for alternative investments and KKR’s ability to scale its platforms globally.
KKR’s valuation is influenced by its asset under management (AUM) growth, fee-related earnings, and performance fees. Market expectations are anchored on its ability to sustain high returns and expand its investment strategies. The firm’s stock performance is closely tied to broader private equity trends and investor appetite for alternative assets.
KKR’s strategic advantages include its global footprint, diversified investment capabilities, and strong track record. The outlook remains positive, driven by secular growth in private markets and the firm’s ability to innovate across its platforms. Challenges include macroeconomic volatility and competition, but KKR’s scale and expertise position it well for long-term success.
10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |