Previous Close | $36.26 |
Intrinsic Value | $2.84 |
Upside potential | -92% |
Data is not available at this time.
Kulicke and Soffa Industries, Inc. (KLIC) operates in the semiconductor equipment industry, specializing in advanced packaging and electronic assembly solutions. The company generates revenue primarily through the sale of capital equipment, tools, and services used in the production of semiconductors, LEDs, and other microelectronic devices. Its core offerings include ball bonders, wedge bonders, and advanced packaging systems, which cater to high-growth segments like automotive, industrial, and consumer electronics. KLIC holds a niche position as a key supplier for precision bonding technologies, serving global semiconductor manufacturers and OSATs (Outsourced Semiconductor Assembly and Test providers). The company differentiates itself through R&D-driven innovations, particularly in heterogeneous integration and miniaturization trends. While it faces competition from larger players like ASM Pacific Technology, KLIC maintains a strong reputation for reliability and technical expertise in its specialized domain. The semiconductor equipment market remains cyclical, but KLIC’s focus on advanced packaging aligns with industry shifts toward more complex chip architectures and AI-driven demand.
In FY2024, KLIC reported revenue of $706.2 million but recorded a net loss of $69.0 million, reflecting cyclical pressures in semiconductor capital expenditure. Diluted EPS stood at -$1.24, impacted by lower equipment demand and potential inventory adjustments across the supply chain. Operating cash flow was $31.0 million, supported by working capital management, though capital expenditures of $16.1 million indicate continued investment in capacity and R&D.
The negative net income and EPS highlight near-term challenges in translating revenue into profitability, likely due to fixed-cost absorption amid softer demand. However, the positive operating cash flow suggests underlying operational resilience. KLIC’s capital efficiency metrics warrant monitoring, as the company balances R&D spending against cyclical downturns to maintain its technological edge in advanced packaging.
KLIC maintains a solid liquidity position with $227.1 million in cash and equivalents against total debt of $41.0 million, indicating a low-leverage profile. The strong cash reserve provides flexibility to navigate industry cycles and fund strategic initiatives. Shareholders’ equity remains robust, supporting the company’s ability to invest in growth without overreliance on debt financing.
Despite FY2024’s revenue contraction, KLIC’s long-term growth is tied to secular trends in semiconductor miniaturization and advanced packaging. The company paid a dividend of $0.81 per share, reflecting a commitment to shareholder returns, though sustainability depends on earnings recovery. Future growth may hinge on adoption of its solutions in emerging applications like AI chips and electric vehicles.
The market likely prices KLIC with caution due to its cyclical exposure and FY2024 losses. Valuation multiples may reflect expectations of a recovery in semiconductor equipment spending, particularly in advanced packaging. Investors will monitor order trends and margin improvement as indicators of a turnaround.
KLIC’s strengths lie in its specialized bonding technologies and R&D focus, positioning it to benefit from industry shifts toward advanced packaging. Near-term challenges persist, but its healthy balance sheet and niche expertise provide a foundation for recovery. The outlook depends on broader semiconductor capex trends and KLIC’s ability to capitalize on next-generation chip designs.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |