investorscraft@gmail.com

Intrinsic ValueKLX Energy Services Holdings, Inc. (KLXE)

Previous Close$1.87
Intrinsic Value
Upside potential
Previous Close
$1.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

KLX Energy Services Holdings, Inc. operates as a specialized oilfield services provider, focusing on completion, intervention, and production solutions for the energy sector. The company delivers a suite of high-performance tools and services, including directional drilling, wellbore cleanouts, and hydraulic fracturing support, catering primarily to North American shale operators. Its revenue model is tied to activity levels in the oil and gas industry, with demand driven by exploration and production spending. KLX differentiates itself through technical expertise, proprietary technologies, and a asset-light approach that enhances flexibility in volatile markets. The company competes in a fragmented sector dominated by larger players but maintains a niche position by addressing complex well conditions and optimizing production efficiency for clients. Market positioning is further reinforced by strategic partnerships and a focus on high-margin, technology-driven services that align with evolving industry needs.

Revenue Profitability And Efficiency

KLX reported $709.3 million in revenue for FY 2024, reflecting its exposure to cyclical energy markets. The company posted a net loss of $53 million, with diluted EPS of -$3.27, underscoring margin pressures from operational costs and competitive pricing. Operating cash flow of $54.2 million suggests some ability to convert revenue into liquidity, though capital expenditures of $65.1 million indicate ongoing reinvestment needs.

Earnings Power And Capital Efficiency

Negative earnings highlight challenges in achieving sustainable profitability amid industry volatility. The capital-intensive nature of the business is evident in high capex relative to operating cash flow, though the asset-light model may mitigate long-term inefficiencies. Share count of 16.2 million dilutes earnings power but provides a manageable base for potential recovery.

Balance Sheet And Financial Health

KLX holds $91.6 million in cash against $344.9 million of total debt, indicating leveraged positioning. The debt load may constrain flexibility during downturns, though liquidity appears sufficient for near-term obligations. Absence of dividends aligns with capital preservation priorities in a cyclical sector.

Growth Trends And Dividend Policy

Growth is tethered to oilfield activity, with no dividend payments reflecting reinvestment focus. Recent performance suggests sensitivity to commodity price swings and E&P budgets. The company’s ability to scale profitability during upturns remains untested, though operational cash generation provides a baseline for recovery.

Valuation And Market Expectations

Market valuation likely discounts KLX’s cyclical risks and negative earnings. Investors may price in potential upside from energy market rebounds, though leverage and thin margins temper optimism. The stock’s performance will hinge on sector-wide capex trends and execution on cost controls.

Strategic Advantages And Outlook

KLX’s technical specialization and asset-light structure offer resilience, but macroeconomic and industry headwinds pose near-term challenges. Success depends on stabilizing margins, managing debt, and capitalizing on niche service demand. The outlook remains cautious, with recovery contingent on broader energy market improvements.

Sources

Company filings (10-K), CIK 0001738827

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount