Data is not available at this time.
Kimberly-Clark Corporation operates as a global leader in the consumer goods sector, specializing in personal care, consumer tissue, and professional products. The company’s core revenue model is driven by branded essentials such as Huggies diapers, Kleenex tissues, and Scott paper products, which enjoy strong household penetration and brand loyalty. Its diversified portfolio spans over 175 countries, leveraging a mix of direct sales, retail partnerships, and e-commerce channels to maintain steady demand. Kimberly-Clark holds a dominant position in North America and emerging markets, competing with multinational peers like Procter & Gamble and Unilever. The company’s focus on innovation, cost efficiency, and sustainability initiatives—such as reducing environmental footprint—further strengthens its competitive edge. Its Professional segment serves businesses and institutions, adding stability through B2B contracts. Despite inflationary pressures, Kimberly-Clark’s pricing power and operational scale help sustain margins in a competitive landscape.
Kimberly-Clark reported $20.1 billion in revenue for FY 2024, with net income of $2.5 billion, reflecting a net margin of approximately 12.7%. Diluted EPS stood at $7.55, supported by disciplined cost management and pricing strategies. Operating cash flow of $3.2 billion underscores robust liquidity generation, though capital expenditures of $721 million indicate ongoing investments in production efficiency and innovation.
The company demonstrates consistent earnings power, with operating cash flow covering dividends and debt obligations comfortably. Its capital efficiency is evident in steady returns on invested capital, though higher input costs have pressured margins recently. Share buybacks and dividends remain prioritized, reflecting a balanced approach to capital allocation.
Kimberly-Clark maintains a solid balance sheet with $1.0 billion in cash and equivalents, against total debt of $7.6 billion. The debt level is manageable given strong cash flow, with a focus on maintaining investment-grade credit ratings. Liquidity remains adequate to fund operations and shareholder returns without undue strain.
Organic growth has been modest, with pricing actions offsetting volume softness in some categories. The company’s dividend policy is a key attraction, with a $4.83 annual payout per share, yielding approximately 3.5%—a testament to its reliable cash flow and commitment to returning capital. Long-term growth hinges on emerging market expansion and product innovation.
Trading at a forward P/E multiple in line with peers, Kimberly-Clark is priced for stable, low-single-digit earnings growth. Market expectations reflect confidence in its defensive positioning and dividend reliability, though limited top-line expansion may cap valuation upside absent significant margin improvement.
Kimberly-Clark’s strengths lie in its iconic brands, global distribution, and cost discipline. Near-term challenges include commodity inflation and currency volatility, but its focus on premiumization and sustainability initiatives provides long-term tailwinds. Management’s outlook remains cautiously optimistic, targeting mid-single-digit EPS growth through operational leverage and selective M&A.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |