Data is not available at this time.
The Coca-Cola Company operates as a global leader in the non-alcoholic beverage industry, offering a diversified portfolio of sparkling soft drinks, flavored waters, juices, dairy alternatives, teas, coffees, and energy drinks. Its revenue model hinges on both direct sales and a vast network of independent bottling partners, distributors, and retailers, ensuring broad market penetration. The company’s iconic brands, including Coca-Cola, Sprite, and Minute Maid, dominate shelf space worldwide, reinforcing its competitive moat. Coca-Cola’s strategic focus on innovation, such as expanding into health-conscious and functional beverages, allows it to adapt to shifting consumer preferences. Its extensive distribution infrastructure and marketing prowess solidify its position as a sector benchmark, with a strong presence in both mature and emerging markets. The company’s ability to leverage its brand equity and scale ensures pricing power and resilience against competitors.
In its latest fiscal year, Coca-Cola reported revenue of $47.1 billion, with net income reaching $10.6 billion, reflecting robust profitability. The company’s operating cash flow stood at $6.8 billion, though capital expenditures of $2.1 billion indicate ongoing investments in production and distribution. Gross margins remain healthy, supported by pricing strategies and cost efficiencies across its supply chain.
Coca-Cola’s diluted EPS of $2.46 underscores its earnings stability, driven by high-margin concentrate sales and efficient capital allocation. The company’s asset-light model, relying on bottling partners, enhances return on invested capital. Its strong free cash flow generation supports reinvestment and shareholder returns, demonstrating disciplined capital management.
The company maintains a solid liquidity position, with $10.8 billion in cash and equivalents, though total debt of $44.5 billion reflects its leveraged capital structure. Debt levels are manageable given consistent cash flows, and the company’s investment-grade credit rating provides flexibility for strategic initiatives.
Coca-Cola has demonstrated steady growth in emerging markets, offsetting slower demand in mature regions. Its dividend payout, with a per-share distribution of $1.70, highlights a commitment to returning capital to shareholders, supported by a long history of dividend increases. The company’s focus on premium and functional beverages aligns with global health trends.
With a market capitalization of $213.8 billion and a beta of 0.62, Coca-Cola is valued as a low-volatility defensive stock. Investors prize its predictable cash flows and brand strength, though growth expectations remain moderate given its size and market saturation in certain segments.
Coca-Cola’s enduring brand equity, global distribution network, and adaptability to consumer trends position it for sustained performance. Challenges include inflationary pressures and regulatory scrutiny, but its diversified portfolio and innovation pipeline provide resilience. The company is well-placed to capitalize on long-term beverage consumption growth, particularly in emerging markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |