Data is not available at this time.
The Kroger Co. operates as one of the largest grocery retailers in the U.S., serving customers through a combination of supermarkets, multi-department stores, and e-commerce platforms. Its core revenue model relies on the sale of groceries, pharmacy products, and fuel, supplemented by private-label brands and digital sales. Kroger maintains a strong market position through scale, supply chain efficiency, and strategic partnerships, such as its pending merger with Albertsons, which aims to enhance competitive positioning against rivals like Walmart and Amazon. The company’s focus on data-driven personalization through its 84.51° subsidiary further strengthens customer loyalty and operational efficiency. Kroger’s vertically integrated model, including manufacturing and distribution capabilities, allows it to maintain cost advantages while adapting to shifting consumer preferences toward health-conscious and convenience-driven shopping.
Kroger reported revenue of $147.1 billion for FY 2025, with net income of $2.7 billion, reflecting a net margin of approximately 1.8%. Diluted EPS stood at $3.70, supported by disciplined cost management and operational efficiencies. Operating cash flow was robust at $5.8 billion, though capital expenditures of $4.0 billion indicate ongoing investments in store upgrades, digital infrastructure, and supply chain enhancements to sustain long-term growth.
The company’s earnings power is underscored by its ability to generate consistent cash flow, with operating cash flow covering capital expenditures and dividends. Kroger’s capital efficiency is evident in its strategic reinvestment into high-return initiatives, including digital transformation and private-label expansion, which contribute to margin stability despite competitive pressures in the grocery sector.
Kroger’s balance sheet shows $4.0 billion in cash and equivalents against total debt of $25.1 billion, reflecting a leveraged but manageable position. The company’s liquidity and cash flow generation provide flexibility to service debt, fund growth initiatives, and maintain shareholder returns. Its financial health remains stable, with adequate coverage ratios and a focus on deleveraging post-merger.
Kroger’s growth is driven by same-store sales increases, digital adoption, and strategic acquisitions. The company has a history of returning capital to shareholders, with a dividend per share of $1.23 in FY 2025. Future growth may hinge on the successful integration of Albertsons and the expansion of higher-margin services like healthcare and advertising.
Kroger’s valuation reflects its defensive positioning in the grocery sector, trading at a moderate earnings multiple. Market expectations are balanced between near-term margin pressures and long-term synergies from the Albertsons merger. Investor sentiment may be influenced by execution risks and competitive dynamics in the evolving retail landscape.
Kroger’s strategic advantages include its scale, private-label strength, and data analytics capabilities. The outlook remains cautiously optimistic, with growth opportunities in digital, healthcare, and mergers. However, macroeconomic headwinds and integration challenges could temper near-term performance. The company’s ability to adapt to consumer trends and cost inflation will be critical to sustaining profitability.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |