Data is not available at this time.
Lianhe Sowell International Group Ltd operates in a niche segment of the international trade and logistics sector, specializing in the distribution of specialized industrial materials and equipment. The company generates revenue through a combination of direct sales, supply chain management, and value-added services tailored to industrial clients. Its market position is bolstered by strategic partnerships with manufacturers and a focus on high-demand regions, though it faces competition from larger global logistics providers. The firm’s ability to navigate complex regulatory environments and optimize supply chain efficiencies provides a competitive edge in serving its target markets. While not a market leader, Lianhe Sowell has carved out a sustainable position by addressing underserved segments with tailored solutions.
In FY 2024, Lianhe Sowell reported revenue of $36.6 million, with net income of $2.8 million, reflecting a modest but stable profitability margin. Operating cash flow was negative at -$1.4 million, likely due to working capital adjustments or timing differences in receivables. Capital expenditures were minimal at -$66,745, suggesting limited reinvestment in fixed assets during the period.
The company’s diluted EPS was reported as $0, indicating potential share structure complexities or rounding effects. With no dividend payments, earnings retention appears to be the primary use of profits. The lack of detailed share count data limits further analysis of per-share metrics, but the net income figure suggests baseline earnings power.
Lianhe Sowell’s balance sheet shows $206,187 in cash and equivalents against $2.5 million in total debt, indicating a leveraged position with limited liquidity. The absence of detailed current asset/liability data prevents a full assessment of working capital health, but the debt level relative to cash reserves warrants monitoring for refinancing risks or operational constraints.
Historical growth trends are unavailable, but the absence of dividends suggests a focus on reinvestment or debt reduction. The company’s future growth may depend on expanding its client base or supply chain capabilities, though the lack of capex signals limited near-term expansion plans.
Valuation metrics are challenging to assess without share count or market cap data. The modest net income suggests a small-scale operation, and investor expectations likely hinge on sector-specific growth opportunities or potential scalability of its logistics model.
Lianhe Sowell’s strategic partnerships and niche focus provide stability, but its limited scale and leverage pose risks. The outlook depends on its ability to maintain margins amid competitive pressures and potentially volatile trade conditions. Operational efficiency improvements could enhance its position, though macroeconomic factors remain a key variable.
Company filings (CIK: 0002004024), limited public disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |