investorscraft@gmail.com

Intrinsic ValueLife360, Inc. (LIF)

Previous Close$57.29
Intrinsic Value
Upside potential
Previous Close
$57.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Life360, Inc. operates in the technology sector, specializing in family safety and location-sharing services. The company’s core revenue model is driven by subscription-based offerings, supplemented by advertising and partnerships. Its flagship product, the Life360 app, provides real-time location tracking, emergency response features, and driver safety tools, catering primarily to families and caregivers. The company competes in the growing digital safety market, leveraging its user-friendly platform and network effects to maintain a strong position. Life360 differentiates itself through cross-platform compatibility, robust privacy controls, and integrations with third-party services, enhancing its value proposition. While facing competition from tech giants and niche players, the company has carved out a defensible niche by focusing on trust, reliability, and community-driven features. Its freemium model ensures broad accessibility while monetizing premium features, positioning it for scalable growth in a sector with increasing demand for connected safety solutions.

Revenue Profitability And Efficiency

Life360 reported revenue of $371.5 million for FY 2024, reflecting its ability to monetize its user base effectively. The company posted a net loss of $4.6 million, with diluted EPS of -$0.018, indicating ongoing investments in growth. Operating cash flow was positive at $32.6 million, suggesting healthy cash generation from core operations, while capital expenditures were modest at $1.2 million, highlighting capital efficiency.

Earnings Power And Capital Efficiency

The company’s operating cash flow of $32.6 million demonstrates its ability to convert revenue into cash, a positive signal for future profitability. With minimal capital expenditures, Life360 maintains a lean operational structure, allowing it to reinvest in product development and user acquisition. The near-break-even net income suggests potential for improved earnings power as scale benefits materialize.

Balance Sheet And Financial Health

Life360’s balance sheet remains solid, with $159.2 million in cash and equivalents and negligible total debt of $359,000. This strong liquidity position provides flexibility for strategic initiatives or acquisitions. The absence of significant leverage underscores a conservative financial strategy, reducing risk amid growth investments.

Growth Trends And Dividend Policy

Life360’s revenue growth trajectory reflects its expanding user base and monetization efforts. The company does not pay dividends, opting instead to reinvest cash flows into growth opportunities. This aligns with its stage as a growth-oriented tech firm prioritizing market expansion over shareholder distributions.

Valuation And Market Expectations

The market likely values Life360 on its growth potential rather than current profitability, given its revenue scale and cash flow generation. Investors may focus on user engagement metrics and premium subscription uptake as key drivers of future valuation. The modest net loss suggests the company is nearing inflection toward sustained profitability.

Strategic Advantages And Outlook

Life360’s strategic advantages include its sticky user base, recurring revenue model, and first-mover appeal in family safety tech. The outlook hinges on scaling premium subscriptions and expanding into adjacent services like elder care or teen safety. Execution on these fronts could solidify its market leadership and drive long-term shareholder value.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount