Data is not available at this time.
Lineage, Inc. operates in the industrial real estate sector, specializing in temperature-controlled logistics and supply chain solutions. The company provides critical infrastructure for perishable goods, serving industries such as food and beverage, pharmaceuticals, and agriculture. Its revenue model is anchored in long-term leases and value-added services, including inventory management and transportation coordination, positioning it as a key player in the cold storage market. Lineage’s extensive network of facilities across strategic locations enhances its competitive edge, enabling it to cater to global clients with efficiency and scalability. The company’s focus on automation and sustainability further strengthens its market position, aligning with evolving industry demands for energy-efficient and technologically advanced logistics solutions.
Lineage reported revenue of $5.34 billion for FY 2024, reflecting its robust operational scale. However, the company posted a net loss of $664 million, with diluted EPS at -$3.48, indicating significant challenges in profitability. Operating cash flow stood at $703 million, but high capital expenditures of $691 million suggest aggressive reinvestment, potentially impacting near-term cash reserves.
The company’s negative earnings highlight inefficiencies in converting revenue to profit, possibly due to high operational costs or debt servicing. Operating cash flow, while positive, is heavily offset by capital expenditures, indicating a capital-intensive business model. This dynamic raises questions about sustainable earnings power without further optimization or debt restructuring.
Lineage’s balance sheet shows $173 million in cash and equivalents against total debt of $6.88 billion, signaling high leverage. The debt burden may constrain financial flexibility, though the company’s asset-heavy model could provide collateral support. Investors should monitor debt maturity profiles and refinancing risks closely.
Despite profitability challenges, Lineage maintains a dividend payout of $1.435 per share, suggesting a commitment to shareholder returns. Growth prospects hinge on expanding its logistics network and improving operational efficiency. The dividend sustainability will depend on cash flow generation and debt management in coming periods.
The market likely prices Lineage based on its asset base and long-term lease revenue streams, though negative earnings weigh on valuation multiples. Investors may focus on cash flow potential and industry tailwinds, such as rising demand for cold storage, to justify current valuations.
Lineage’s strategic advantages include its extensive facility network and technological investments in automation. The outlook depends on balancing growth investments with profitability improvements. Success in reducing leverage and enhancing operational efficiency could position the company for recovery, though macroeconomic and interest rate risks remain key watchpoints.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |