investorscraft@gmail.com

Intrinsic ValueLive Ventures Incorporated (LIVE)

Previous Close$20.50
Intrinsic Value
Upside potential
Previous Close
$20.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Live Ventures Incorporated operates as a diversified holding company with a focus on acquiring and managing profitable companies in niche markets. Its portfolio spans flooring manufacturing, entertainment, and financial services, leveraging operational synergies to drive growth. The company's flooring segment, through Marquis Industries, serves residential and commercial markets with high-quality carpet and hard surface products, while its entertainment division, Vintage Stock, operates as a specialty retailer of movies, music, and collectibles. Live Ventures positions itself as a value-driven acquirer, targeting underperforming businesses with turnaround potential. Its decentralized management approach allows subsidiaries to maintain operational autonomy while benefiting from corporate oversight and financial support. The company competes in fragmented industries where scale and operational efficiency provide a competitive edge, though its diverse portfolio introduces complexity in assessing overall market positioning.

Revenue Profitability And Efficiency

Live Ventures reported revenue of $472.8 million for the fiscal year ending September 2024, reflecting its diversified revenue streams. However, the company posted a net loss of $26.7 million, with diluted EPS of -$8.48, indicating profitability challenges. Operating cash flow was positive at $20.6 million, but capital expenditures of $8.5 million suggest ongoing investments in its subsidiaries. The negative net income raises questions about cost management and operational efficiency across its portfolio.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained, as evidenced by its net loss and negative EPS. While operating cash flow remains positive, the significant total debt of $258 million relative to cash reserves of $4.6 million highlights capital efficiency concerns. The lack of dividend payments suggests reinvestment priorities, but the debt burden may limit flexibility for future acquisitions or strategic initiatives.

Balance Sheet And Financial Health

Live Ventures' balance sheet shows a leveraged position, with total debt of $258 million outweighing its modest cash holdings of $4.6 million. The high debt level raises liquidity concerns, particularly given the company's recent net losses. Shareholders' equity is likely under pressure, though detailed asset figures are unavailable. The financial health appears strained, requiring careful monitoring of debt covenants and refinancing risks.

Growth Trends And Dividend Policy

Growth trends are mixed, with revenue scale offset by profitability challenges. The company has not declared dividends, aligning with its focus on reinvesting cash flows into acquisitions and turnaround efforts. Its acquisition-driven strategy suggests potential for top-line expansion, but integration risks and margin pressures remain key watchpoints. The lack of a dividend policy reflects its current prioritization of operational stability over shareholder returns.

Valuation And Market Expectations

Market expectations for Live Ventures appear muted, given its negative earnings and leveraged balance sheet. The company's valuation likely reflects its turnaround narrative and acquisition potential, but persistent losses and high debt may limit upside. Investors may be awaiting clearer signs of operational improvement or deleveraging before assigning a higher multiple to its diversified business model.

Strategic Advantages And Outlook

Live Ventures' strategic advantage lies in its ability to identify and rehabilitate undervalued businesses, though execution risks remain elevated. The outlook hinges on improving profitability across its portfolio and managing debt obligations. Success in integrating acquisitions and achieving operational synergies could unlock value, but the company faces headwinds from competitive markets and financial constraints. Near-term focus will likely center on cost rationalization and cash flow stabilization.

Sources

Company filings, CIK 0001045742

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount