investorscraft@gmail.com

Intrinsic ValueLimbach Holdings, Inc. (LMB)

Previous Close$105.93
Intrinsic Value
Upside potential
Previous Close
$105.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Limbach Holdings, Inc. operates as a specialty contractor in the building systems sector, focusing on mechanical, electrical, plumbing, and control systems for commercial, institutional, and industrial facilities. The company generates revenue through design, installation, and maintenance services, leveraging its expertise in energy-efficient and mission-critical infrastructure. Its market position is strengthened by long-term client relationships and a reputation for technical proficiency in complex projects, particularly in healthcare, education, and data center markets. Limbach differentiates itself through integrated service offerings and a regional footprint that balances national scale with localized execution. The company competes in a fragmented industry, where its technical capabilities and project management discipline provide a competitive edge. Its focus on high-margin service and maintenance work complements traditional construction revenue, creating a diversified business model resilient to cyclical downturns.

Revenue Profitability And Efficiency

Limbach reported $518.8 million in revenue for the period, with net income of $30.9 million, reflecting a 6.0% net margin. Diluted EPS stood at $2.57, demonstrating solid bottom-line conversion. Operating cash flow of $36.8 million exceeded net income, indicating strong cash generation. Capital expenditures of $7.5 million were modest relative to operating cash flow, suggesting disciplined reinvestment in the business.

Earnings Power And Capital Efficiency

The company exhibits consistent earnings power, with operating cash flow covering capital needs while maintaining profitability. Its capital-light model allows for efficient deployment of working capital, as evidenced by positive operating cash flow conversion. The absence of significant debt servicing costs further enhances capital efficiency, with earnings sufficiently covering interest obligations.

Balance Sheet And Financial Health

Limbach maintains a conservative balance sheet with $44.9 million in cash against $48.7 million of total debt, resulting in a near-neutral net debt position. The manageable leverage ratio and strong liquidity position provide financial flexibility. Working capital management appears effective, supporting ongoing operations without straining resources.

Growth Trends And Dividend Policy

While historical growth trends are not specified in the provided data, the company currently maintains a no-dividend policy, opting to retain earnings for reinvestment. This approach suggests a focus on organic growth and operational expansion rather than shareholder distributions, aligning with its capital allocation strategy for a growth-oriented contractor.

Valuation And Market Expectations

At a $2.57 diluted EPS, the company trades at a P/E multiple that would require market price context for full analysis. The absence of dividends suggests investors are compensated through earnings growth and potential capital appreciation. Market expectations likely incorporate the company's niche positioning and cyclical exposure to construction markets.

Strategic Advantages And Outlook

Limbach's technical expertise in complex building systems provides a durable competitive advantage. The outlook remains tied to commercial construction activity, though its service segment offers stability. Strategic focus on high-growth verticals like data centers and healthcare infrastructure positions the company to capitalize on secular trends in facility modernization and energy efficiency demands.

Sources

Company filings (CIK: 0001606163), provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount