Data is not available at this time.
lastminute.com N.V. is a prominent player in the online travel industry, operating across multiple European markets and internationally. The company functions primarily as an Online Travel Agency (OTA) and meta-search platform, offering a comprehensive suite of travel services, including flights, hotel bookings, vacation packages, car rentals, and cruises. Its diversified portfolio of brands, such as lastminute.com, weg.de, and Jetcost, caters to a broad audience through localized websites and mobile apps available in 17 languages and 40 countries. Beyond direct bookings, the company monetizes through advertising and media placements, leveraging its platform to drive traffic to third-party providers. This dual-revenue model—combining transactional fees and advertising—positions lastminute.com as a flexible competitor in the highly fragmented online travel sector. While it faces intense competition from global giants like Booking Holdings and Expedia, its regional focus and multi-brand strategy allow it to capture niche demand for last-minute and discounted travel options. The company’s ability to adapt to shifting consumer preferences, such as mobile-first booking and dynamic pricing, underscores its resilience in a volatile industry.
In its latest fiscal year, lastminute.com reported revenue of CHF 313.7 million, with net income of CHF 15.7 million, reflecting a modest but stable profitability margin. Operating cash flow stood at CHF 24.4 million, though capital expenditures of CHF 25.1 million indicate ongoing investments in technology and platform enhancements. The company’s diluted EPS of CHF 1.47 suggests efficient earnings distribution across its 10.68 million outstanding shares.
The company demonstrates reasonable earnings power, with its net income translating to a return on revenue of approximately 5%. Capital efficiency is balanced, as evidenced by its operating cash flow covering capital expenditures, though minimal free cash flow generation limits aggressive reinvestment. The absence of significant debt (CHF 5.5 million) further underscores a conservative approach to leverage.
lastminute.com maintains a solid balance sheet, with CHF 43.2 million in cash and equivalents providing liquidity against its modest debt load. The low debt-to-equity ratio suggests strong financial health, though the company’s market capitalization of CHF 163.1 million reflects investor caution about growth prospects in the competitive OTA space.
Growth trends appear muted, with the company prioritizing stability over expansion. Its dividend payout of CHF 0.5728 per share signals a commitment to shareholder returns, though the yield may be less attractive compared to higher-growth peers. The focus remains on optimizing existing operations rather than aggressive market capture.
Trading with a beta of 1.72, lastminute.com exhibits higher volatility than the broader market, likely due to its exposure to cyclical travel demand. The current valuation suggests modest expectations, with investors weighing its regional strengths against limited scalability in a dominated industry.
The company’s strategic advantages lie in its multi-brand approach and localized offerings, which cater to diverse traveler needs. However, its outlook is tempered by intense competition and reliance on discretionary consumer spending. Success will depend on its ability to innovate in digital experiences and maintain cost discipline amid macroeconomic uncertainties.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |