Data is not available at this time.
Lockheed Martin Corporation is a global leader in aerospace, defense, and security solutions, operating through four key segments: Aeronautics, Missiles and Fire Control, Rotary and Mission Systems, and Space. The company’s revenue model is heavily reliant on U.S. government contracts, including foreign military sales facilitated through the Department of Defense, positioning it as a critical supplier in national security infrastructure. Its product portfolio spans advanced combat aircraft, missile defense systems, military helicopters, satellites, and cyber solutions, underpinned by long-term development and sustainment programs. Lockheed Martin holds a dominant market position due to its technological expertise, extensive R&D investments, and strategic partnerships with government agencies. The company’s focus on high-value defense systems and classified programs ensures steady demand, though it faces competition from peers like Boeing and Northrop Grumman. Its diversified offerings across air, land, sea, and space domains provide resilience against sector-specific downturns, reinforcing its role as a cornerstone of the global defense industry.
In FY 2023, Lockheed Martin reported revenue of $67.57 billion USD, with net income of $6.92 billion USD, reflecting a robust operating margin supported by high-value defense contracts. The company generated $7.92 billion USD in operating cash flow, demonstrating efficient cash conversion despite capital expenditures of $1.69 billion USD. Diluted EPS stood at $26.79, underscoring consistent profitability in a capital-intensive industry.
Lockheed Martin’s earnings power is driven by long-term government contracts, providing stable cash flows and visibility. The company maintains disciplined capital allocation, balancing R&D investments with shareholder returns. Its capital efficiency is evident in its ability to sustain high-margin programs while funding next-generation technologies like hypersonics and space systems, though reliance on U.S. defense budgets introduces cyclical risks.
The company’s balance sheet remains solid, with $1.44 billion USD in cash and equivalents against total debt of $17.46 billion USD. Its leverage is manageable given predictable cash flows, and liquidity is supported by strong operating performance. Lockheed Martin’s financial health is further reinforced by its investment-grade credit rating and access to diversified funding sources.
Lockheed Martin’s growth is tied to global defense spending trends, with steady demand for modernization programs. The company has a history of returning capital to shareholders, evidenced by a dividend per share of $11.00 USD in FY 2023. Future growth may hinge on international expansion and next-gen technology adoption, though budget constraints could temper near-term upside.
With a market capitalization of $98.38 billion USD and a beta of 0.47, Lockheed Martin is viewed as a defensive stock with lower volatility relative to broader markets. Valuation multiples reflect its stable earnings profile, though geopolitical risks and contract timing could influence investor sentiment. The stock’s performance is closely tied to U.S. defense policy and budget allocations.
Lockheed Martin’s strategic advantages include its entrenched position in defense procurement, technological leadership, and diversified program portfolio. The outlook remains positive, supported by global security demands, though supply chain disruptions and cost inflation pose challenges. Long-term opportunities in space and cyber domains could drive incremental growth, reinforcing its industry leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |