investorscraft@gmail.com

Intrinsic ValueLive Oak Bancshares, Inc. (LOB)

Previous Close$39.96
Intrinsic Value
Upside potential
Previous Close
$39.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Live Oak Bancshares, Inc. operates as a digital-first bank specializing in small business lending, with a focus on niche industries such as healthcare, veterinary services, and franchise financing. The company leverages proprietary technology and data analytics to streamline loan origination, underwriting, and servicing, offering tailored financial solutions to underserved markets. Its digital platform enhances efficiency and customer experience, positioning Live Oak as a disruptor in the traditional banking sector. The bank’s targeted approach allows it to maintain strong relationships with high-growth verticals, differentiating it from broader regional competitors. By combining fintech innovation with deep industry expertise, Live Oak has carved out a unique position in the small business lending landscape, attracting borrowers who value speed and specialization. Its ability to identify and serve niche markets has contributed to sustained loan portfolio growth and a reputation as a leader in sector-specific banking.

Revenue Profitability And Efficiency

Live Oak Bancshares reported revenue of $812.4 million for FY 2024, with net income of $77.5 million, reflecting a diluted EPS of $1.69. The company generated robust operating cash flow of $536.5 million, indicating efficient conversion of revenue into cash. Notably, capital expenditures were minimal, suggesting a lean operational model with a focus on digital infrastructure rather than physical assets. This aligns with its tech-driven approach to banking.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain profitability in a competitive lending environment, with a net income margin of approximately 9.5%. Live Oak’s capital efficiency is evident in its high operating cash flow relative to net income, reflecting effective working capital management. The absence of significant capital expenditures further highlights its asset-light strategy, allowing for greater reinvestment in growth initiatives.

Balance Sheet And Financial Health

Live Oak Bancshares maintains a strong balance sheet, with $609.1 million in cash and equivalents, providing ample liquidity. Total debt stands at $112.8 million, indicating a conservative leverage profile. The company’s financial health is further supported by its ability to generate consistent cash flow, which bolsters its capacity to meet obligations and invest in future growth without over-reliance on external financing.

Growth Trends And Dividend Policy

Live Oak has demonstrated steady growth in its loan portfolio and revenue, driven by its niche lending strategy. The company pays a modest dividend of $0.12 per share, reflecting a balanced approach to returning capital to shareholders while retaining funds for expansion. This policy aligns with its growth-oriented mindset, prioritizing reinvestment in technology and market penetration over aggressive dividend payouts.

Valuation And Market Expectations

The market appears to value Live Oak Bancshares for its disruptive potential in small business lending, as evidenced by its revenue growth and tech-enabled efficiency. Investors likely anticipate continued expansion into underserved niches, supported by its scalable digital platform. The company’s valuation reflects optimism about its ability to sustain above-average growth in a fragmented banking landscape.

Strategic Advantages And Outlook

Live Oak’s strategic advantages include its deep industry expertise, proprietary technology, and focus on high-growth verticals. The outlook remains positive, as the company is well-positioned to capitalize on the increasing demand for specialized small business lending. Its digital-first model provides a competitive edge, enabling agility in a rapidly evolving financial services environment. Continued innovation and disciplined underwriting will be key to maintaining its growth trajectory.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount