Data is not available at this time.
Larimar Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing treatments for rare diseases, with an emphasis on Friedreich’s ataxia (FA) and other mitochondrial disorders. The company’s lead candidate, CTI-1601, is a recombinant fusion protein designed to address the frataxin deficiency underlying FA, a progressive neurodegenerative condition. Larimar operates in a highly specialized niche, competing with larger biopharmaceutical firms by leveraging its targeted scientific expertise and innovative therapeutic approaches. The company’s revenue model is currently preclinical, relying on funding from partnerships, grants, and equity offerings to advance its pipeline. With no approved products, Larimar’s market position hinges on successful clinical outcomes and regulatory milestones. The rare disease sector offers high unmet need and potential pricing power, but development risks and long timelines are inherent challenges. Larimar’s strategic focus on FA positions it in a competitive yet underserved market, where differentiation through efficacy and safety will be critical for long-term success.
Larimar Therapeutics reported no revenue for the period, reflecting its preclinical stage. The company posted a net loss of $80.6 million, with diluted EPS of -$1.32, driven by R&D expenses and operational costs. Operating cash flow was -$70.8 million, while capital expenditures were minimal at -$515,000, indicating a focus on conserving liquidity for core research activities. The lack of revenue underscores the company’s dependence on external financing.
With no commercialized products, Larimar’s earnings power remains speculative, tied entirely to pipeline progression. The company’s capital efficiency is constrained by high R&D burn rates, typical of biotech firms in clinical development. The negative EPS and operating cash flow highlight the capital-intensive nature of drug development, with returns contingent on successful trials and eventual commercialization.
Larimar held $33.2 million in cash and equivalents, against $5.1 million in total debt, suggesting a manageable debt load. However, the significant net loss and cash burn rate raise liquidity concerns, likely necessitating additional funding rounds. The balance sheet reflects a preclinical biotech profile, with financial health heavily dependent on securing future capital to sustain operations.
Growth prospects hinge on clinical milestones, particularly for CTI-1601. The company has no dividend policy, consistent with its reinvestment-focused strategy. Given its stage, Larimar’s trajectory will be determined by trial outcomes and potential partnerships, with near-term growth measured in pipeline advancements rather than financial metrics.
Valuation is driven by speculative potential, with no revenue multiples applicable. Market expectations are tied to clinical progress, with investors pricing in binary outcomes for CTI-1601. The stock’s performance will likely reflect trial updates and regulatory developments, given the absence of traditional financial benchmarks.
Larimar’s focus on rare diseases offers strategic advantages, including regulatory incentives and potential premium pricing. However, the outlook is highly uncertain, contingent on clinical success and funding stability. Competitive risks and high R&D costs remain key challenges, with long-term viability dependent on translating scientific innovation into approved therapies.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |