Data is not available at this time.
Intuitive Machines, Inc. operates in the aerospace and defense sector, specializing in lunar exploration and space infrastructure. The company generates revenue through contracts with NASA and commercial clients, offering end-to-end lunar services, including payload delivery, data services, and mission operations. Its flagship Nova-C lunar lander positions it as a key player in the emerging cislunar economy, competing with established aerospace firms while leveraging partnerships to expand its market share. Intuitive Machines differentiates itself through cost-effective, scalable solutions tailored for both government and private sector demand. The company’s focus on lunar logistics and technology development aligns with growing global interest in space commercialization, though it faces challenges from well-capitalized incumbents and regulatory complexities. Its early-mover advantage in lunar services provides a strategic foothold, but long-term success hinges on execution and sustained funding.
Intuitive Machines reported revenue of $228 million for FY 2024, reflecting its contract-driven business model. However, net income stood at -$283.4 million, with diluted EPS of -$4.6, indicating significant losses amid high R&D and operational costs. Operating cash flow was -$57.6 million, while capital expenditures totaled -$10.1 million, underscoring ongoing investments in lunar missions and technology. The company’s profitability metrics remain pressured by its growth phase.
The company’s negative earnings and cash flows highlight its pre-revenue growth stage, with capital primarily allocated to mission development and infrastructure. While revenue from NASA contracts provides near-term visibility, the path to sustainable earnings depends on scaling commercial lunar services and achieving cost efficiencies. High fixed costs and mission risks temper near-term capital efficiency, though success could unlock long-term margins.
Intuitive Machines maintains a solid liquidity position with $207.6 million in cash and equivalents, against total debt of $37.4 million. The strong cash reserve supports its near-term obligations, but continued losses may necessitate additional funding. The balance sheet reflects a growth-stage company with manageable leverage but reliance on external capital to sustain operations and expansion.
Growth is driven by increasing demand for lunar exploration, with NASA’s Artemis program and commercial partnerships as key catalysts. The company does not pay dividends, reinvesting all cash flows into mission execution and technology. Future revenue growth hinges on contract wins and successful lunar missions, though profitability remains uncertain in the medium term.
The market likely prices Intuitive Machines based on its potential in the nascent lunar economy, with valuation reflecting high growth expectations rather than current profitability. Investors anticipate scalability from its first-mover advantage, though execution risks and funding needs could weigh on sentiment. Comparables are limited given the specialized nature of its business.
Intuitive Machines benefits from strategic NASA partnerships and a focused lunar services model, positioning it as a leader in commercial space logistics. However, competition and technical execution risks persist. The outlook depends on successful mission deployments, contract expansions, and achieving operational scale. Long-term prospects are tied to the broader growth of space commercialization, but near-term volatility is expected.
Company filings, NASA contracts, industry reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |