Data is not available at this time.
Mastercard Incorporated operates as a global leader in payment technology, facilitating secure and efficient digital transactions across more than 210 countries and territories. The company generates revenue primarily through transaction processing fees, cross-border volume fees, and value-added services such as data analytics and cybersecurity solutions. Mastercard’s core business revolves around its payment network, which connects consumers, financial institutions, merchants, and governments, enabling seamless electronic payments. The company holds a dominant position in the global payments industry, competing primarily with Visa and other fintech disruptors. Its extensive network effects, brand recognition, and technological innovation reinforce its competitive moat. Mastercard has strategically diversified into adjacent markets, including B2B payments, open banking, and real-time payment systems, positioning itself for long-term growth in an increasingly cashless economy. Regulatory scrutiny and geopolitical risks remain challenges, but its scalable infrastructure and partnerships with financial institutions underpin its resilience.
Mastercard reported FY 2024 revenue of $28.2 billion, reflecting robust growth driven by increased transaction volumes and cross-border activity. Net income stood at $12.9 billion, with a diluted EPS of $13.89, underscoring strong profitability. Operating cash flow reached $14.8 billion, highlighting efficient cash generation, while capital expenditures were modest at $474 million, indicating capital-light operations. The company’s high-margin business model benefits from scalable infrastructure and pricing power.
Mastercard demonstrates exceptional earnings power, with net income margins exceeding 45%. The company’s capital efficiency is evident in its high return on invested capital (ROIC), supported by minimal capital intensity and strong free cash flow conversion. Its asset-light model allows for reinvestment in innovation and strategic acquisitions, further strengthening its market position and long-term growth prospects.
Mastercard maintains a solid balance sheet, with $8.4 billion in cash and equivalents and $18.2 billion in total debt. The company’s leverage is manageable, supported by strong cash flows and a conservative financial policy. Its liquidity position provides flexibility for share repurchases, dividends, and strategic investments, ensuring financial stability even in volatile macroeconomic conditions.
Mastercard has consistently delivered mid-to-high single-digit revenue growth, driven by global payment volume expansion and new service offerings. The company returned capital to shareholders through a $2.65 per share dividend and share repurchases, reflecting a balanced approach to growth and shareholder returns. Its dividend payout ratio remains sustainable, with ample room for future increases as earnings grow.
Mastercard trades at a premium valuation, reflecting its strong market position, growth prospects, and high profitability. Investors price in expectations of sustained mid-teens earnings growth, driven by digital payment adoption and margin expansion. The stock’s multiple assumes continued execution on strategic initiatives and minimal disruption from competitive or regulatory pressures.
Mastercard’s strategic advantages include its global network, brand strength, and innovation capabilities. The company is well-positioned to capitalize on the shift to digital payments, with opportunities in emerging markets and new payment flows. Near-term headwinds include currency volatility and economic uncertainty, but its diversified revenue base and resilient business model support a positive long-term outlook.
Mastercard 10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |