Previous Close | $150.72 |
Intrinsic Value | $6.38 |
Upside potential | -96% |
Data is not available at this time.
Mid-America Apartment Communities, Inc. (MAA) is a leading real estate investment trust (REIT) specializing in multifamily apartment communities across the Sunbelt region of the United States. The company operates in a highly competitive but growing sector, driven by demographic shifts toward urban and suburban living, as well as strong job growth in its target markets. MAA’s core revenue model is anchored in rental income from its diversified portfolio of Class A and B properties, which cater to a broad tenant base, including young professionals, families, and retirees. The company’s strategic focus on high-growth markets such as Atlanta, Dallas, and Charlotte positions it to benefit from sustained demand for quality rental housing. MAA differentiates itself through a combination of operational efficiency, community amenities, and a disciplined acquisition strategy, reinforcing its reputation as a reliable operator in the multifamily space. Its market position is further strengthened by a scalable platform that supports both organic growth and strategic expansions, ensuring long-term value creation for stakeholders.
MAA reported revenue of $2.19 billion for the period, with net income of $527.5 million, reflecting a robust operating margin. Diluted EPS stood at $4.74, underscoring the company’s ability to convert rental income into shareholder returns. Operating cash flow of $1.1 billion highlights strong cash generation, while capital expenditures of $322.4 million indicate ongoing investments in property maintenance and value-add initiatives.
The company’s earnings power is evident in its consistent cash flow generation and disciplined capital allocation. MAA’s focus on high-quality assets and operational efficiency translates into stable NOI growth. The balance between reinvestment and shareholder returns is managed prudently, with a dividend payout ratio that aligns with sustainable growth objectives.
MAA maintains a solid balance sheet with $43 million in cash and equivalents and total debt of $5.01 billion. The debt level is manageable given the company’s stable cash flows and asset base. The REIT’s financial health is supported by its ability to service debt and fund growth initiatives without overleveraging, ensuring resilience in varying market conditions.
MAA has demonstrated consistent growth through both same-store performance and strategic acquisitions. The company’s dividend policy is attractive, with an annual dividend of $5.91 per share, reflecting a commitment to returning capital to shareholders. This policy is underpinned by reliable cash flows and a focus on long-term value creation.
The market values MAA for its stable income stream and growth potential in the Sunbelt multifamily sector. Current valuation metrics reflect investor confidence in the company’s ability to navigate economic cycles and capitalize on demographic trends. Expectations are anchored in sustained rental demand and operational excellence.
MAA’s strategic advantages include its prime geographic focus, scalable operating platform, and disciplined capital management. The outlook remains positive, supported by strong fundamentals in its core markets and a balanced approach to growth and shareholder returns. The company is well-positioned to deliver consistent performance in the evolving multifamily landscape.
Company filings, investor presentations, and Bloomberg data.
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |