Previous Close | $196.16 |
Intrinsic Value | $68.02 |
Upside potential | -65% |
Data is not available at this time.
Manhattan Associates, Inc. is a leading provider of supply chain and omnichannel commerce software solutions, serving retail, wholesale, manufacturing, and logistics industries globally. The company specializes in cloud-based and on-premise solutions that optimize inventory management, order fulfillment, and transportation logistics, enabling businesses to enhance operational efficiency and customer satisfaction. Its flagship platforms, including Manhattan Active® and Manhattan SCALE®, are widely adopted by Fortune 500 companies, reinforcing its reputation as a trusted partner in complex supply chain environments. Manhattan Associates differentiates itself through deep domain expertise, continuous innovation, and a customer-centric approach, which has solidified its competitive edge in a fragmented market. The company’s focus on integrated, end-to-end solutions positions it favorably against niche competitors, while its recurring revenue model from software subscriptions and maintenance ensures stable cash flows. As digital transformation accelerates across industries, Manhattan Associates is well-placed to capitalize on growing demand for agile, data-driven supply chain technologies.
For FY 2024, Manhattan Associates reported revenue of $1.04 billion, reflecting steady growth driven by strong demand for its cloud-based solutions. Net income stood at $218.4 million, with diluted EPS of $3.51, underscoring robust profitability. Operating cash flow of $295 million and minimal capital expenditures ($8.7 million) highlight efficient cash generation and disciplined capital allocation, supporting further investment in innovation and market expansion.
The company demonstrates strong earnings power, with healthy margins supported by high-margin software licenses and subscription revenues. Capital efficiency is evident in its ability to generate significant operating cash flow relative to capital expenditures, enabling reinvestment in R&D and strategic initiatives without reliance on excessive debt or equity financing.
Manhattan Associates maintains a solid balance sheet, with $266.2 million in cash and equivalents and modest total debt of $47.8 million. This conservative leverage profile provides financial flexibility to navigate macroeconomic uncertainties while funding growth opportunities. The absence of dividends allows the company to prioritize organic expansion and shareholder value through share repurchases or accretive acquisitions.
Revenue growth trends indicate sustained demand for supply chain optimization tools, particularly in cloud adoption. The company does not pay dividends, opting instead to reinvest profits into product development and global market penetration. This strategy aligns with its focus on long-term value creation, supported by recurring revenue streams and a scalable business model.
Market expectations for Manhattan Associates reflect optimism around its leadership in supply chain software, with valuation metrics likely factoring in premium growth prospects. The company’s ability to maintain high margins and expand its cloud footprint positions it favorably relative to peers, though competitive pressures and macroeconomic headwinds remain key monitorable risks.
Manhattan Associates’ strategic advantages lie in its deep industry expertise, innovative product portfolio, and strong customer relationships. The outlook remains positive, driven by secular trends favoring digital supply chain solutions. However, execution risks and competition from larger enterprise software vendors could challenge its growth trajectory. Continued focus on innovation and customer success will be critical to sustaining its market position.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |