Previous Close | $294.08 |
Intrinsic Value | $19.36 |
Upside potential | -93% |
Data is not available at this time.
McDonald's Corporation operates as the world's leading global foodservice retailer, with a presence in over 100 countries. The company primarily generates revenue through franchised restaurants, which account for approximately 93% of its locations, leveraging a royalty-based model that ensures stable cash flows with lower operational risks. McDonald's core offerings include its iconic burgers, fries, and beverages, complemented by localized menus tailored to regional tastes, reinforcing its adaptability and broad consumer appeal. The company dominates the quick-service restaurant (QSR) sector, competing with rivals like Burger King and Wendy's, but maintains a distinct edge through brand recognition, operational efficiency, and a vast global footprint. Its market positioning is further strengthened by strategic digital initiatives, including mobile ordering and delivery partnerships, which enhance customer convenience and drive same-store sales growth. McDonald's also invests in sustainability efforts, such as sustainable sourcing and reduced carbon emissions, aligning with evolving consumer preferences and regulatory trends.
McDonald's reported revenue of $25.92 billion for FY 2024, with net income reaching $8.22 billion, reflecting a robust net margin of approximately 31.7%. The company's operating cash flow stood at $9.45 billion, underscoring its ability to convert sales into cash efficiently. Capital expenditures totaled $2.78 billion, primarily directed toward modernizing restaurants and expanding digital capabilities, which support long-term growth and operational resilience.
Diluted EPS for FY 2024 was $11.39, demonstrating McDonald's strong earnings power. The company's capital-light franchise model enhances return on invested capital (ROIC), allowing it to generate high margins with minimal direct operational overhead. This structure enables consistent shareholder returns, evidenced by its disciplined capital allocation toward dividends and share repurchases.
McDonald's maintains a solid balance sheet with $1.09 billion in cash and equivalents, though its total debt of $51.95 billion reflects its leveraged position to optimize capital structure. The company's strong cash flow generation supports its debt obligations, and its credit profile remains investment-grade, ensuring financial flexibility for strategic initiatives and shareholder returns.
McDonald's has demonstrated steady growth through same-store sales increases and strategic expansion in high-potential markets. The company's dividend per share of $6.78 highlights its commitment to returning capital to shareholders, supported by a payout ratio that aligns with its earnings stability. Share repurchases further complement its shareholder-friendly policies.
McDonald's trades at a premium valuation, reflecting its market leadership, predictable cash flows, and defensive characteristics. Investors price in expectations of mid-single-digit revenue growth and margin stability, driven by digital adoption and franchisee performance. The stock's resilience in economic downturns reinforces its appeal as a core holding in consumer staples portfolios.
McDonald's strategic advantages include its unparalleled brand equity, scalable franchise model, and investments in technology and sustainability. The company is well-positioned to navigate inflationary pressures and shifting consumer trends, with a focus on driving long-term value through innovation and operational excellence. Its outlook remains positive, supported by global demand for affordable convenience and its ability to adapt to dynamic market conditions.
10-K, Investor Presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |