investorscraft@gmail.com

Intrinsic ValueCTRL GROUP Ltd (MCTR)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CTRL Group Limited operates in the technology sector, specializing in digital solutions and services that cater to enterprise and consumer markets. The company generates revenue through a combination of software licensing, subscription-based services, and customized digital transformation projects. Its core offerings include cloud-based platforms, data analytics tools, and integrated IT solutions designed to enhance operational efficiency for clients across industries such as finance, healthcare, and retail. CTRL Group positions itself as a mid-tier player in the competitive digital services landscape, leveraging agility and niche expertise to differentiate from larger incumbents. The company focuses on scalable, high-margin software products while maintaining a consultative approach to client engagements, which helps secure recurring revenue streams. Its market positioning is further reinforced by strategic partnerships with technology vendors and a growing emphasis on AI-driven automation, though it faces stiff competition from global IT service providers and niche specialists.

Revenue Profitability And Efficiency

CTRL Group reported revenue of $40.7 million for FY 2024, with net income of $1.9 million, reflecting a modest net margin of approximately 4.7%. Operating cash flow stood at $1.9 million, indicating reasonable conversion of earnings to cash. The absence of disclosed capital expenditures suggests limited reinvestment in physical assets, though this may also imply reliance on existing infrastructure or outsourced operations.

Earnings Power And Capital Efficiency

The company’s diluted EPS was reported as $0, likely due to undistributed earnings or rounding effects given the small net income relative to undisclosed shares outstanding. With no capital expenditures recorded, CTRL Group’s capital efficiency appears focused on maintaining lean operations, though further details on working capital management or asset turnover would be needed for a comprehensive assessment.

Balance Sheet And Financial Health

CTRL Group holds $4.4 million in cash and equivalents against total debt of $9.5 million, indicating a leveraged position with a cash-to-debt ratio of 0.46. The debt level raises questions about liquidity risk, though the absence of interest expense data limits deeper analysis. The balance sheet suggests reliance on external financing, potentially for growth initiatives or working capital needs.

Growth Trends And Dividend Policy

No dividend was paid in FY 2024, aligning with the company’s focus on retaining earnings, possibly for debt reduction or reinvestment. Revenue growth trends cannot be inferred without prior-year data, but the net income figure suggests CTRL Group is profitable at a small scale. Future growth may hinge on expanding its SaaS offerings or securing larger enterprise contracts.

Valuation And Market Expectations

Valuation metrics are unavailable due to undisclosed shares outstanding and lack of market price context. Investors likely view CTRL Group as a speculative play given its small size, leveraged balance sheet, and exposure to competitive digital services markets. The absence of dividends may deter income-focused investors, leaving valuation driven by growth potential or acquisition prospects.

Strategic Advantages And Outlook

CTRL Group’s niche focus and consultative approach provide differentiation, but its limited scale and high debt pose challenges. Success depends on executing higher-margin software transitions and managing leverage. The outlook is cautiously neutral, with upside tied to operational improvements or strategic partnerships, while downside risks include competitive pressures and refinancing needs.

Sources

Company filings (CIK: 0001969928), limited disclosed metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount